CVR 28285027Public limited company (A/S)Udgivelse af distrikts- og annonceblade (581420)FrederikssundFounded 27 Nov 2004
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about FREDERIKSSUND OG EGEDAL MEDIECENTER A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
8
CVR, 2019
Revenue
23.4M
DKK, annual report 2018
-11.4% on 2017
Result
+3.6M
DKK, annual report 2018
Equity
4.1M
DKK, annual report 2018
Jyllands-Postens Lokalaviser A/SCVR 55405816, 100% of capital and votes, until 21 Jun 2019
Morten Werge Kallmayeruntil 21 Jun 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2828407110% to under 15% of capital and votesnotified 21 Nov 20181 Jun 2009 to 21 Nov 2018
CVR 55405816100% of capital and votes1 Dec 2014 to 21 Jun 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Nov 2004 to 13 Nov 2026.
Q3 2019, quarterly: 8 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Q3 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 13 | 27 | 32 | 19 | 21 | No count | No count | No count | No count | 25 | 23 | 24 | 19 | 19 | 18 | 26 | 25 | 27 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 26 | 28 | 28 | 26 | 26 | 25 | 23 | 19 | 21 | 20 | 13 | 13 | 12 | 10 | 11 | 9 | 8 | 10 | 9 | 9 | 9 | 10 | 10 | 9 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 9 | 7 | 9 | 10 | 8 | 10 | 7 | 8 | 8 | 8 |
| FTE | 9 | 21 | 26 | 18 | 14 | 19 | 21 | 20 | 20 | 20 | 20 | 19 | 18 | 15 | 16 | 23 | 22 | 22 | 25 | 23 | 23 | 24 | 24 | 23 | 23 | 24 | 24 | 23 | 24 | 24 | 22 | 22 | 20 | 19 | 17 | 17 | 18 | 12 | 12 | 10 | 9 | 10 | 8 | 7 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 10 | 9 | 9 | 8 | 7 | 6 | 6 | 7 | 6 | 7 | 8 | 6 | 7 | 6 | 7 | 7 | 7 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010 and Q3 2019; monthly Jan 2015 to Jun 2019.
Latest Q3 2019, published 2 Jan 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 29,467 | 29,274 | 27,027 | 26,354 | 23,354 |
| Operating profit | +719 | +3,261 | +1,882 | +5,750 | +4,633 |
| Result for the year | +494 | +2,477 | +1,461 | +4,507 | +3,600 |
| Equity | 994 | 2,977 | 1,961 | 5,007 | 4,100 |
| Total assets | 8,012 | 8,031 | 6,138 | 8,938 | 7,792 |
| Employees (average) | Not reported | Not reported | 21 | 9 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -10% | -0.7% | -7.7% | -2.5% | -11.4% |
| EBIT margin (overskudsgrad) | 2.4% | 11.1% | 7% | 21.8% | 19.8% |
| EBITDA | 1,886 | 4,387 | 3,002 | 6,219 | 5,097 |
| EBITDA margin (EBITDA-margin) | 6.4% | 15% | 11.1% | 23.6% | 21.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 2 | -57.1% | -11.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 39 | 1note 3 | 1note 3 | 0note 3 | 1note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 22 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 5 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 7 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 30 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Mar 2015
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For FREDERIKSSUND OG EGEDAL MEDIECENTER A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
25 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 21.06.2019 opløst ved fusion med CVR-nummer: 55405816 POLITIKENS LOKALAVISER A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 55405816 POLITIKENS LOKALAVISER A/S (fortsættende), der tillige driver virksomhed under navnene FREDERIKSVÆRK MEDIECENTER A/S, HASLEV MEDIECENTER A/S, HELSINGE MEDIECENTER A/S, HELSINGØR MEDIECENTER A/S, HOLBÆK MEDIECENTER A/S, KALUNDBORG MEDIECENTER A/S, KORSØR MEDIECENTER A/S, NÆSTVED MEDIECENTER A/S, NYKØBING F. MEDIECENTER A/S, RINGSTED MEDIECENTER A/S, SLAGELSE MEDIECENTER A/S, SORØ MEDIECENTER A/S, VORDINGBORG MEDIECENTER A/S, DISTRIBUTION MIDTSJÆLLAND OG KØGE A/S, NORDSJÆLLANDS REKLAMEDISTRIBUTION A/S, MEDIE CENTRENE AF 3/12 1992 A/S, FREDERIKSSUND LØRDAG A/S, FREDERIKSSUND TIRSDAG A/S, FREDERIKSSUND WEEKEND A/S, GENTOFTE BLADET A/S, INSITE & CO A/S, LOKAL-POSTEN A/S, SØLLERØD NYT A/S, UGEAVISEN FOR LYNGBY-TAARBÆK A/S, DANSK REKLAME DISTRIBUTION A/S, NORDSJÆLLANDS MEDIECENTER A/S, HOLTE AVISEN A/S, OMEGNS BLADET A/S, ALBERTSLUND POSTENS A/S, ALLERØD NYT A/S, SLANGERUP AVIS A/S, DET GRØNNE OMRÅDES MEDIECENTER A/S, DET GRØNNE OMRÅDE A/S, LYNGBY TIDENDE A/S, LYNGBY-TAARBÆK BLADET A/S, SØLLERØD TIDENDE A/S, VIRUM POSTEN A/S, FREDERIKSSUND MEDIE CENTER A/S, HILLERØD MEDIE CENTER A/S, HØRSHOLM MEDIE CENTER A/S, HØRSHOLM & KARLEBO KOMMUNE UGEBLADET A/S, HØRSHOLM MEDIECENTER A/S, STENLØSE/ØLSTYKKE MEDIE CENTER A/S, VILLABYERNES MEDIE CENTER A/S, POLITIKENS LOKALAVISER GRAFISK A/S, POLITIKENS SERVICESELSKAB A/S, POLA MEDIA A/S, ERHVERVSAVISEN NORD A/S, FREDENSBORG MEDIECENTER A/S, LOKALAVISEN FREDENSBORG-HUMLEBÆK A/S, ONSDAGS AVISEN A/S, UGE-NYT, DEN LOKALE AVIS FOR FREDENSBORG-HUMLEBÆK OG KARLEBO KOMMUNER A/S, CVR-nummer: 11744109 KØGE MEDIECENTER A/S (ophørende), der tillige driver virksomhed under navnene KØGE EGNEN A/S, LØRDAGSAVISEN A/S, MEDIE CENTRET NÆSTVED-SLAGELSE A/S, INSITE A/S, CVR-nummer: 32347649 HALSNÆS MEDIECENTER A/S (ophørende) og CVR-nummer: 28285027 FREDERIKSSUND OG EGEDAL MEDIECENTER A/S (ophørende), der tillige driver virksomhed under navnene DIN LOKAL-AVIS FJORDBYERNE A/S, LOKALAVISEN FJORDBYERNE A/S, LOKALAVISEN HOLDING A/S, DIN LOKAL-AVIS HOLDING A/S, LOKALGRUPPEN A/S, KYSTBYERNE A/S.
Kapitalejerne i CVR-nummer: 55405816 POLITIKENS LOKALAVISER A/S, CVR-nummer: 11744109 KØGE MEDIECENTER A/S, CVR-nummer: 32347649 HALSNÆS MEDIECENTER A/S og CVR-nummer: 28285027 FREDERIKSSUND OG EGEDAL MEDIECENTER A/S har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Bestyrelse:
Fratrådte:
Peter Garhøj, den 02.07.2018.
Tiltrådte:
Morten Werge Kallmayer, den 02.07.2018.
Direktion:
Bestyrelse:
Fratrådte:
Tommy Voigt Hansen, den 19.12.2017, Søren Riis Jensen (formand), den 19.12.2017.
Tiltrådte:
Tommy Voigt Hansen (formand), den 19.12.2017, Claus Wessel Krogh, den 19.12.2017.
Ny adresse: Askelundsvej 2, 3600 Frederikssund
Bestyrelse:
Fratrådte:
Martin Niels Foss, den 11.05.2016.
Tiltrådte:
Peter Garhøj, den 11.05.2016.
Direktion:
Bestyrelse:
Udtrådt af bestyrelsen:
Michael Kjeld Larsen, den 19.12.2014.
Indtrådt i bestyrelsen:
Martin Niels Foss, den 19.12.2014.
Direktion:
Udtrådt af direktionen:
Michael Kjeld Larsen, den 01.12.2014.
Indtrådt i direktionen:
Martin Niels Foss, den 01.12.2014.
Bestyrelse:
Tiltrådt som formand:
Søren Riis Jensen, den 28.02.2014, Fratrådt som formand, men forbliver i bestyrelsen: Tommy Voigt Hansen, den 28.02.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Peter Garhøj, den 11.09.2013.
Indtrådt i bestyrelsen:
Salgsdirektør Søren Riis Jensen, den 11.09.2013.
Vedtægter ændret:
02.11.2010.
Slettede binavne:
LOKALAVISEN SLOTSBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), LANDSBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S).
Vedtægter ændret:
19.08.2010.
Nye binavne:
LOKALAVISEN HOLDING A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), LOKALAVISEN SLOTSBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), DIN LOKAL-AVIS HOLDING A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), LOKALGRUPPEN A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), KYSTBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), LANDSBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S).
Selskabet er fusioneret med CVR-NR. 28284918 LOKALAVISEN HOLDING ApS, CVR-NR. 27960235 LOKALGRUPPEN ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan for fusion mellem
CVR-NR. 28285027 FREDERIKSSUND OG EGEDAL MEDIECENTER A/S (fortsættende). der tillige driver virksomhed under navnene DIN LOKAL-AVIS FJORDBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S), LOKALAVISEN FJORDBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S).
CVR-NR. 28284918 LOKALAVISEN HOLDING ApS (ophørende). der tillige driver virksomhed under navnene LOKALAVISEN SLOTSBYERNE ApS (LOKALAVISEN HOLDING ApS), DIN LOKAL-AVIS HOLDING ApS (LOKALAVISEN HOLDING ApS), KYSTBYERNE ApS (LOKALAVISEN HOLDING ApS), LANDSBYERNE ApS (LOKALAVISEN HOLDING ApS).
CVR-NR. 27960235 LOKALGRUPPEN ApS (ophørende).
Endvidere er modtaget erklæring fra
vurderingsmændene om kreditorernes stilling.
Vedtægter ændret:
29.06.2010.
Nyt navn:
FREDERIKSSUND OG EGEDAL MEDIECENTER A/S.
Binavn:
DIN LOKAL-AVIS FJORDBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S).
Nyt binavn: LOKALAVISEN FJORDBYERNE A/S (FREDERIKSSUND OG EGEDAL MEDIECENTER A/S).
Bestyrelse:
Udtrådt af bestyrelsen:
Mads Dahl Møberg Andersen, den 07.07.2009, Patrick Holbek, den 07.07.2009.
Indtrådt i bestyrelsen:
Direktør Tommy Voigt Hansen (formand), den 07.07.2009, Peter Garhøj, den 07.07.2009.
Revision:
Udtrådt af revisionen:
CVR-NR. 73317428 ERNST & YOUNG GODKENDT REVISIONSAKTIESELSKAB, den 07.07.2009.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Weidekampsgade 6, postboks 1600, 900 København C, den 07.07.2009.
Bestyrelse:
Udtrådt af bestyrelsen:
Henrik Arndt, den 01.03.2008.
Indtrådt i bestyrelsen:
Direktør Mads Dahl Møberg Andersen (formand), den 01.03.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Mads Dahl Møberg Andersen, den 16.04.2007.
Indtrådt i bestyrelsen:
Direktør Henrik Arndt (formand), den 16.04.2007.
Bestyrelse:
Udtrådt af bestyrelsen:
Gorm Wesing Flyvholm, den 26.01.2007.
Indtrådt i bestyrelsen:
Direktør Mads Dahl Møberg Andersen (formand), den 29.01.2007.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
24.05.2006.
Nyt binavn: DIN LOKAL-AVIS FJORDBYERNE A/S (LOKALAVISEN FJORDBYERNE A/S).
Bestyrelse:
Udtrådt af bestyrelsen:
Martin Lavesen, den 24.05.2006.
Indtrådt i bestyrelsen:
Gorm Wesing Flyvholm (formand), den 24.05.2006, Jan Karsten Jensen Fuhs, den 24.05.2006.
Selskabet tegnes af bestyrelsesformanden i forening med en direktør eller af tre bestyrelsesmedlemmer i forening.
Bestyrelse:
Udtrådt af bestyrelsen:
Finn Aksel Bruun, den 20.01.2006.
Indtrådt i bestyrelsen:
Advokat Martin Lavesen (formand), den 20.01.2006.
Vedtægter ændret:
30.12.2005.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.10.2005 - 31.12.2005.
Stiftelsesdato:
27.11.2004.
Seneste vedtægtsdato:
27.11.2004.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 175,00.
Stiftere:
CVR-NR. 28284918 LOKALAVISEN HOLDING ApS, Askelundsvej 2, 1., 3600 Frederikssund, den 27.11.2004, CVR-NR. 27960235 LOKALGRUPPEN ApS, Usserød Kongevej 33, postboks 14, 2970 Hørsholm, den 27.11.2004.
Bestyrelse:
Finn Aksel Bruun (formand), den 27.11.2004, Patrick Holbek, den 27.11.2004, Michael Kjeld Larsen, den 27.11.2004.
Direktion:
Michael Kjeld Larsen (adm. dir), den 27.11.2004.
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse.
Revision:
CVR-NR. 13963398 REVISOR-TEAM REGISTRERET REVISIONSAKTIESELSKAB, Usserød Kongevej 33, 2970 Hørsholm, den 27.11.2004.
Første regnskabsår:
27.11.2004 - 30.09.2005.
Regnskabsår:
01.10 - 30.09.
3 registered in CVR.
P-number 1017850780Bymidten 6, 4050 Skibby
P-number 1015521933Egedal Centret 53, 3660 Stenløse
P-number 1010963296Askelundsvej 2, 3600 Frederikssund