CVR 27909906Public limited company (A/S)Engroshandel med lak, maling, tapet, gulvbelægning mv. (467320)ÅbyhøjFounded 17 May 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about +PLUS PAINT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2017
Gross profit
4.1M
DKK, annual report 2016
-20.6% on 2015
Result
+1.4M
DKK, annual report 2016
Equity
9.1M
DKK, annual report 2016
PPG Coatings Danmark A/SCVR 18998696, 100% of capital and votes, until 27 Dec 2017
Keld Dyrbyuntil 27 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 18998696100% of capital and votes15 Mar 2011 to 27 Dec 2017
+PLUS PAINT A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for +PLUS PAINT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28112130100% of capital and votes20 Sep 2004 to 29 Dec 2017
CVR 28101546100% of capital and votes19 Aug 2004 to 27 Dec 2017
CVR 3247186266.7% to under 90% of capital and votes13 Mar 2013 to 26 Dec 2017
CVR 2811215750% to under 66.7% of capital and votes20 Sep 2004 to 26 Dec 2017
CVR 2810155450% to under 66.7% of capital and votes23 Aug 2004 to 26 Dec 2017
CVR 1604999950% to under 66.7% of capital and votes30 Sep 2010 to 26 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 May 2004 to 10 Nov 2026.
Dec 2017, monthly: 5 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 3 | 4 | 5 | 6 | No count | No count | No count | No count | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| FTE | 1 | 1 | 2 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2017.
Latest Dec 2017, published 28 Feb 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 4,128 | 4,504 | 4,529 | 5,122 | 4,068 |
| Operating profit | +906 | +1,266 | +1,235 | +1,262 | +13 |
| Result for the year | +446 | +1,879 | +2,242 | +1,869 | +1,365 |
| Equity | 1,729 | 3,608 | 5,849 | 7,719 | 9,084 |
| Total assets | 13,645 | 13,386 | 19,267 | 22,237 | 19,509 |
| Employees (average) | 5 | Not reported | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 9.1% | 0.6% | 12.2% | -20.6% |
| EBITDA | 1,118 | 1,482 | 1,371 | 1,415 | 49 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.1% | 32.9% | 30.3% | 27.6% | 1.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,749 | -133 | -3,531 | -8,034note 3 | -167note 3 |
| Gearing, NIBD / EBITDA | 1.6x | Net cash | Net cash | Net cashnote 3 | Net cashnote 3 |
| Interest coverage (rentedækning) | 2x | 8.9x | 10.7x | 9.5x | 0.7x |
| Adjusted equity ratio (justeret soliditetsgrad) | 12.7%note 4 | 27%note 4 | 30.4%note 4 | 34.7%note 4 | 46.6%note 4 |
| ROIC (afkast af investeret kapital) | 36.3% | 27.3% | 31.4% | 92.7%note 3 | 0.2%note 3 |
| Capex (investeringer i anlægsaktiver) | 16note 5 | 125note 6 | 29note 5 | 140note 6 | 23note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,495 | -1,087 | -4,086 | -7,130note 3 | -8,579note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 14 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 29 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 5 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 19 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 11 Mar 2013
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 27.12.2017 opløst ved fusion med CVR-nummer: 18998696 DYRUP A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 18998696 DYRUP A/S (fortsættende), der tillige driver virksomhed under navnene FARVE- OG LAKFABRIKEN S. DYRUP & CO. A/S, GORI A/S, S. DYRUP & CO. A/S, Danish Indian Paint Company A/S, Pigmenta A/S, CVR-nummer: 56841016 PPG COATINGS DANMARK A/S (ophørende), der tillige driver virksomhed under navnene A/S PIETER SCHOEN & ZOON, SIGMA COATINGS A/S, SIGMAKALON DANMARK A/S, Farveriget A/S, Sigma Service Center A/S, CVR-nummer: 27909906 +PLUS PAINT A/S (ophørende), der tillige driver virksomhed under navnene PLUS FARVER A/S, PLUS MALERGROSSISTEN A/S, PLUS MALER A/S, GJØCODAN A/S, CVR-nummer: 28101546 +PLUS MALERGROSSISTEN VEJLE ApS (ophørende) og CVR-nummer: 28112130 +PLUS MALERGROSSISTEN HERLEV ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 18998696 DYRUP A/S, CVR-nummer: 56841016 PPG COATINGS DANMARK A/S, CVR-nummer: 27909906 +PLUS PAINT A/S, CVR-nummer: 28101546 +PLUS MALERGROSSISTEN VEJLE ApS og CVR-nummer: 28112130 +PLUS MALERGROSSISTEN HERLEV ApS må antages at være tilstrækkeligt sikrede efter fusionen.
CVR-nummer:
27909906.
NAVN:
+PLUS PAINT A/S.
Adresse: Mjølnersvej 12, 8230 Åbyhøj.
Kommune: Århus.
Revision:
Fratrådte:
KVIST & JENSEN STATSAUTORISEREDE REVISORER A/S, den 01.08.2015.
Tiltrådte:
CVR-NR. 36717785 Kvist & Jensen Statsautoriseret Revisionspartnerselskab, Tronholmen 3, 2., 8960 Randers SØ, den 01.08.2015.
Bestyrelse:
Udtrådt af bestyrelsen:
Bent Uhrenfeldt Petersen, den 19.03.2014.
Indtrådt i bestyrelsen:
Peter Christensen, den 19.03.2014.
Vedtægter ændret:
24.02.2011.
Bestyrelse:
Fratrådt som formand, men forbliver i bestyrelsen: Bent Uhrenfeldt Petersen, den 24.02.2011.
Udtrådt af bestyrelsen:
Bjarne Stenum, den 24.02.2011.
Indtrådt i bestyrelsen:
Peter Flemming Sørensen (formand), den 24.02.2011.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.10.2010 - 31.12.2011.
Vedtægter ændret:
02.03.2005.
Nyt binavn: GJØCODAN A/S (+PLUS PAINT A/S).
Vedtægter ændret:
26.08.2004.
Kapitalforhøjelse:
kr. 500.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 1.000.000,00.
Binavne:
PLUS FARVER A/S (+PLUS PAINT A/S), PLUS MALERGROSSISTEN A/S (+PLUS PAINT A/S), PLUS MALER A/S (+PLUS PAINT A/S).
Stiftelsesdato:
17.05.2004.
Seneste vedtægtsdato:
17.05.2004.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stifter:
CVR-NR. 27513417 +PLUS PAINT HOLDING ApS, Mjølnersvej 12, 8230 Åbyhøj, den 17.05.2004.
Bestyrelse:
direktør Bent Uhrenfeldt Petersen (formand), den 17.05.2004, Direktør Keld Dyrby, den 17.05.2004, Bjarne Stenum, den 17.05.2004.
Direktion:
Direktør Keld Dyrby, den 17.05.2004.
Selskabet tegnes af en direktør og bestyrelsens formand i forening eller af den samlede bestyrelse.
Revision:
KVIST & JENSEN STATSAUTORISEREDE REVISORER A/S, Middelgade 6, 8900 Randers, den 17.05.2004.
Første regnskabsår:
17.05.2004 - 30.09.2005.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1010626869Mjølnersvej 12, 8230 Åbyhøj
