CVR 27774083Private limited company (ApS)Engroshandel med kemiske produkter (467500)VejleFounded 7 Jun 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BODOTEX COMPOSITE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
3.4M
DKK, annual report 2017
-35.9% on 2016
Result
+72.5K
DKK, annual report 2017
Equity
4.8M
DKK, annual report 2017
Nakszynski Group ApSCVR 53605915, 50% to under 66.7% of capital and votes, until 20 Aug 2018
THOMANI HOLDING ApSCVR 27698859, 50% to under 66.7% of capital and votes, until 20 Aug 2018
Petra-Ulrike Nakszynski Trabjerguntil 20 Aug 2018
Thomas Lind Nielsenuntil 20 Aug 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 5360591550% to under 66.7% of capital and votes15 Nov 2012 to 20 Aug 2018
CVR 2769885950% to under 66.7% of capital and votes1 Apr 2018 to 20 Aug 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Jun 2004 to 1 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,481 | 3,278 | Not reported | 5,284 | 3,387 |
| Operating profit | +290 | +1,099 | Not reported | +2,086 | +154 |
| Result for the year | +5 | +633 | +1,892 | +1,436 | +73 |
| Equity | 801 | 1,434 | 3,326 | 4,762 | 4,834 |
| Total assets | 5,809 | 8,496 | 10,311 | 12,902 | 11,101 |
| Employees (average) | Not reported | Not reported | Not reported | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -41.4% | 32.1% | Not reportednote 1 | -6.9% | -35.9% |
| EBITDA | 343 | 1,191 | 2,823note 2 | 2,189 | 285 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.8% | 36.3% | Not reportednote 1 | 41.4% | 8.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 514 | -644 | -334note 4 | -2,568note 4 | -32 |
| Gearing, NIBD / EBITDA | 1.5x | Net cash | Net cashnote 5 | Net cashnote 4 | Net cash |
| ROIC (afkast af investeret kapital) | 7.6%note 6 | 77.9% | 109.6%note 7 | 62.5%note 4 | 3.1% |
| Capex (investeringer i anlægsaktiver) | 310note 8 | 0note 9 | 226note 8 | Not reportednote 10 | 260note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,101 | 4,720 | 3,159note 4 | 3,209note 4 | 2,062 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 19 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 11 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 29 May 2014
1 registered in CVR.
P-number 1010611942Ferrarivej 4, 7100 Vejle
