CVR 27299474Private limited company (ApS)Reklamebureauer (731110)København ØFounded 30 Jun 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PUBLICIS REPUTATION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
11
CVR registry, 2020
Gross profit
8.8M
DKK, annual report 2018
-32.4% on 2017
Result
-733.5K
DKK, annual report 2018
Equity
1.7M
DKK, annual report 2018
Publicis Groupe Holding B.V.100% of capital and votes, until 9 Mar 2020
Kenneth Brinkmannuntil 9 Mar 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2718749820% to under 25% of capital and votesnotified 7 Mar 201930 Jun 2003 to 7 Mar 2019
100% of capital and votesnotified 7 Mar 201930 Jun 2003 to 9 Mar 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Jun 2003 to 9 Nov 2026.
Jan 2020, monthly: 11 employees, 11 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 9 | 12 | 18 | 33 | 31 | 28 | No count | No count | No count | No count | 25 | 26 | 23 | 30 | 26 | 27 | 28 | 27 | 26 | 25 | 27 | 24 | 23 | 25 | 25 | 23 | 23 | 23 | 25 | 25 | 25 | 23 | 22 | 22 | 22 | 21 | 20 | 20 | 21 | 21 | 23 | 22 | 22 | 21 | 20 | 21 | 23 | 21 | 20 | 20 | 19 | 19 | 20 | 17 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 11 | 11 | 11 |
| FTE | 6 | 10 | 15 | 21 | 32 | 29 | 25 | 24 | 24 | 24 | 24 | 23 | 24 | 25 | 23 | 24 | 24 | 24 | 22 | 22 | 21 | 21 | 21 | 22 | 23 | 21 | 21 | 22 | 23 | 23 | 22 | 22 | 20 | 19 | 20 | 20 | 19 | 19 | 19 | 19 | 20 | 19 | 19 | 19 | 19 | 19 | 20 | 18 | 18 | 18 | 17 | 16 | 16 | 14 | 14 | 15 | 14 | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jan 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jan 2020, published 13 Mar 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 20,172 | Not reported | 14,497 | 13,010 | 8,793 |
| Operating profit | +3,486 | Not reported | +858 | +753 | -927 |
| Result for the year | +2,415 | +208 | +365 | +421 | -733 |
| Equity | 8,558 | 6,955 | 7,320 | 2,421 | 1,687 |
| Total assets | 16,430 | 10,690 | 13,614 | 12,068 | 7,577 |
| Employees (average) | Not reported | Not reported | 22 | 19 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 22.9% | Not reportednote 1 | -11.1% | -10.3% | -32.4% |
| EBITDA | 3,496 | 834note 2 | 886 | 778 | -891 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.3% | Not reportednote 1 | 6.1% | 6% | -10.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | -12% | -13.6% | -21.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,758note 4 | -6,450note 4 | -6,414note 4 | 513 | -170 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 5 | Net cashnote 4 | 0.7x | n.m.note 6 |
| ROIC (afkast af investeret kapital) | 68.6%note 4 | 49.5%note 7 | 91.4%note 4 | 28.6% | -32.5%note 8 |
| Capex (investeringer i anlægsaktiver) | 86note 9 | 0note 10 | 0note 10 | 94note 10 | 101note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,226note 4 | -6,705note 4 | -6,492note 4 | 99 | -1,661 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 25 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 10 Jul 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
26 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 09.03.2020 opløst ved fusion med CVR-nummer: 25298977 MMS COMMUNICATIONS DENMARK A/S.
Direktion:
Fratrådte:
Christian Lundquist Madsen, den 21.02.2020.
Tiltrådte:
Kenneth Brinkmann, (adm. dir), den 21.02.2020.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 25298977 MMS COMMUNICATIONS DENMARK A/S (fortsættende), der tillige driver virksomhed under navnene JKL A/S, MSL A/S, MSLGROUP DENMARK A/S, SAATCHI & SAATCHI A/S, Prodigious A/S og CVR-nummer: 27299474 PUBLICIS REPUTATION ApS (ophørende).
Kapitalejerne i CVR-nummer: 25298977 MMS COMMUNICATIONS DENMARK A/S og CVR-nummer: 27299474 PUBLICIS REPUTATION ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Bestyrelse:
Fratrådte:
Mikkel Rahbek Jønsson, den 07.03.2019, Christian Madsen, den 07.03.2019.
Vedtægter ændret: 07.03.2019
Ny adresse: Vermundsgade 40A, 2., 2100 København Ø
Bestyrelse:
Fratrådte:
Jacob Alexander Peitersen (formand), den 25.09.2018, Justin Kenneth Billingsley, den 25.09.2018.
Tiltrådte:
Mari-Ann Mortensen (formand), den 25.09.2018, Leif Aage Fredsted, den 25.09.2018.
Revision:
Fratrådte:
MAZARS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.11.2017.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 01.11.2017.
Direktion:
Fratrådte:
Jacob Alexander Peitersen, den 01.09.2017.
Tiltrådte:
Christian Madsen, den 01.09.2017.
Bestyrelse:
Fratrådte:
Per Villendrup Jenster, den 27.06.2017, Jacob Alexander Peitersen, den 27.06.2017, Guillaume Jean Daniel Herbette (formand), den 27.06.2017, Patrick Jean Paul Dumouchel, den 27.06.2017.
Tiltrådte:
Christian Madsen, den 27.06.2017, Jacob Alexander Peitersen (formand), den 27.06.2017, Justin Kenneth Billingsley, den 27.06.2017.
Direktion:
Fratrådte:
.
Bestyrelse:
Fratrådte:
Ann Garreaud De Mainvilliers (formand), den 30.06.2016.
Tiltrådte:
Guillaume Jean Daniel Herbette (formand), den 30.06.2016, Patrick Jean Paul Dumouchel, den 30.06.2016.
CVR-nummer
27299474.
NAVN:
PUBLICIS REPUTATION ApS.
Adresse: Bredgade 15, 1260 København K.
Kommune: København.
Bestyrelse:
Fratrådte:
Loris Phillippe Nold (formand), den 31.03.2014.
Tiltrådte:
Ann Garreaud De Mainvilliers (formand), den 01.04.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Patrick Verner Ragnvald Tepfers, den 01.02.2011, Janne-Merethe Bjørnsen, den 01.02.2011.
Indtrådt i bestyrelsen:
Vice President Loris Phillippe Nold (formand), den 01.02.2011, Regional CFO Stephen Paul Ducat, den 01.02.2012.
Vedtægter ændret:
04.10.2010.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Vedtægter ændret:
04.10.2010.
Bestyrelse:
Udtrådt af bestyrelsen:
André Albert Pinto, den 01.04.2008.
Indtrådt i bestyrelsen:
Janne-Merethe Bjørnsen, den 01.04.2008.
Revision:
Udtrådt af revisionen:
MAZARS, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 02.04.2008.
Indtrådt i revisionen:
CVR-NR. 31061741 MAZARS DENMARK STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Alle 48-50, 2100 København Ø, den 02.04.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Thierry Lacaze, den 01.09.2007.
Indtrådt i bestyrelsen:
Patrick Verner Ragnvald Tepfers (formand), den 01.09.2007.
Bestyrelse:
Tiltrådt som formand:
Thierry Lacaze, den 24.05.2007.
Udtrådt af bestyrelsen:
Morten Nielsen, den 15.03.2007.
Indtrådt i bestyrelsen:
André Albert Pinto, den 24.05.2007.
Bestyrelse:
Udtrådt af bestyrelsen:
Philippe Francois Pierre Couret, den 08.05.2006.
Indtrådt i bestyrelsen:
Thierry Lacaze, den 08.05.2006.
Bestyrelse:
Udtrådt af bestyrelsen:
Jean-Yves Naouri, den 27.05.2004.
Indtrådt i bestyrelsen:
Morten Nielsen (formand), den 27.05.2004.
Revision:
Udtrådt af revisionen:
ERNST & YOUNG STATSAUTORISERETREVISIONSAKTIESELSKAB, den 23.09.2003.
Indtrådt i revisionen:
MAZARS & GUERARD STATSAUTORISERET REVISIONSAKTIESELSKAB, Øster Alle 56, 2100 København Ø, den 23.09.2003.
Stiftelsesdato:
30.06.2003.
Seneste vedtægtsdato:
30.06.2003.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 62.400,00 til kurs 100,00, i værdier kr. 62.600,00 til kurs 100,00.
Stiftere:
CVR-NR. 67162811 PUBLICIS A/S, Bredgade 19, 1260 København K, den 30.06.2003, CVR-NR. 27187498 REPUTATION HOLDING ApS, Bredgade 15, 1260 København K, den 30.06.2003.
Bestyrelse:
Jean-Yves Naouri (formand), den 30.06.2003, Philippe Francois Pierre Couret, den 30.06.2003, Professor Per Villendrup Jenster, den 30.06.2003, Jacob Alexander Peitersen, den 30.06.2003.
Direktion:
Jacob Alexander Peitersen, den 30.06.2003.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
CVR-NR. 73317428 ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Tagensvej 86, 2200 København N, den 30.06.2003.
Første regnskabsår:
01.01.2003 - 31.12.2003.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1010040104Vermundsgade 40, 2100 København Ø