CVR 27257089Private limited company (ApS)Computerprogrammering (621000)Aarhus VFounded 15 Jul 2003
Employees
53
CVR registry, Aug 2026
+2 (+3.9%) over 12 months
Gross profit
38M
DKK, annual report 2025
+7% on 2024
Result
-964K
DKK, annual report 2025
Equity
-1.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KeyShot ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKeyShot Group ApSCVR 42354392, 100% of capital and votes, since 4 May 2021
Søren Abildgaardsince 1 May 2025
Equity was negative at 31 Dec 2025: -1.9M DKK. Dandex estimate, computed 3 Nov 2026.
CVR 42354392100% of capital and votessince 4 May 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31347009100% of capital and votes26 Mar 2008 to 4 May 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jul 2003 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 64,594 | 28,696 | 24,227 | 35,512 | 38,013 |
| Operating profit | +36,886 | +1,942 | -7,270 | -10,590 | -12,247 |
| Result for the year | +29,402 | +1,024 | -3,770 | -12,914 | -964 |
| Equity | 14,678 | 15,702 | 11,932 | -982 | -1,946 |
| Total assets | 44,225 | 52,429 | 73,037 | 97,056 | 112,004 |
| Employees (average) | 33 | 37 | 38 | 49 | 48 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -14.4% | 46.6% | 7% |
| EBITDA | 37,084 | 2,654 | -6,002 | -9,252 | -11,356 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 57.4% | 9.3% | -24.8% | -26.1% | -29.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 2.7% | 29% | -2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -21,805 | -19,920note 2 | -5,239 | -3,096 | -508 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 2 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | n.m.note 4 | -425.7%note 5 | -631.8%note 5 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 914note 6 | 3,045note 7 | 675note 7 | 372note 7 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,537 | -9,663note 2 | -37 | 16,586 | 18,785 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 15 months (1 Oct 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Jun 2023
Annual report 2021
1 Oct 2020 to 31 Dec 2021, published 8 Jul 2022
3 registered in CVR.
P-number 1030095533Corkgade 1, 2150 Nordhavn
P-number 1009988323Rymarken 2, 8210 Aarhus V
P-number 1030038661Østergade 61, 5000 Odense C
