CVR 25499522Public limited company (A/S)Computerprogrammering (621000)Odense CFounded 6 Jul 2000
Employees
22
CVR registry, Aug 2026
-8 (-26.7%) over 12 months
Gross profit
19.7M
DKK, annual report 2025
+4% on 2024
Result
+3.8M
DKK, annual report 2025
Equity
-24.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KeyShot_ A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKeyShot Group ApSCVR 42354392, 100% of capital and votes, since 28 Aug 2023
Søren Abildgaardsince 1 May 2025
Equity was negative at 31 Dec 2025: -24.3M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 42354392100% of capital and votessince 28 Aug 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2548520310% to under 15% of capital and votes6 Jul 2000 to 27 Dec 2016
CVR 2548523810% to under 15% of capital and votes5 Nov 2013 to 27 Dec 2016
CVR 2829794725% to under 33.3% of capital and votes7 Feb 2017 to 10 Feb 2021
CVR 208688725% to under 10% of capital and votes6 Oct 2015 to 10 Feb 2021
CVR 710647195% to under 10% of capital and votes22 Mar 2021 to 28 Aug 2023
CVR 3459503833.3% to under 50% of capital and votes1 Mar 2015 to 28 Aug 2023
CVR 3836502910% to under 15% of capital and votes10 Feb 2021 to 28 Aug 2023
CVR 3969113233.3% to under 50% of capital and votes30 Jun 2018 to 2 Jan 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2025 to 1 Nov 2026.
6 Jul 2000 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34,489 | 39,449 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | 20,511 | 15,209 | 18,925 | 19,681 |
| Operating profit | -32,246 | -39,716 | -23,954 | -13,711 | -7,783 |
| Result for the year | -28,929 | -35,349 | -19,022 | -22,144 | +3,788 |
| Equity | 20,204 | -15,145 | -5,958 | -28,097 | -24,319 |
| Total assets | 59,326 | 39,284 | 45,444 | 28,211 | 24,650 |
| Employees (average) | 39 | 42 | 42 | 35 | 28 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 28.2% | 14.4% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | -93.5% | -100.7% | Not reported | Not reported | Not reported |
| EBITDA | Not reportednote 1 | Not reportednote 1 | -14,743 | -5,110 | -1,445 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 1 | -96.9% | -27% | -7.3% |
| Employee growth (vækst i antal ansatte) | 8.3% | 7.7% | 0% | -16.7% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -14,657 | Not reportednote 3 | -5,058 | -5,147 | -536 |
| ROIC (afkast af investeret kapital) | -839.7%note 4 | Not reportednote 3 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 10,254 | 9,456note 7 | 12note 7 | 0note 8 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 6 | 26% | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -19,378 | Not reportednote 3 | 5,616 | 16,616 | 27,854 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 May 2022
2 registered in CVR.
P-number 1028672442Corkgade 1, 2150 Nordhavn
P-number 1007763731Østergade 61, 5000 Odense C
