CVR 27191967Private limited company (ApS)Sø- og kysttransport af gods (502000)KoldingFounded 10 Jun 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRAU SHIPPING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Gross profit
4.6M
DKK, annual report 2021
+16.4% on 2020
Result
+1.6M
DKK, annual report 2021
Equity
1.1M
DKK, annual report 2021
H. DAUGAARD A/SCVR 27460313, 100% of capital and votes, until 26 Jul 2022
Peter Grauuntil 26 Jul 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 34881944100% of capital and votesnotified 1 Nov 202110 Dec 2012 to 1 Nov 2021
CVR 27460313100% of capital and votes1 Nov 2021 to 26 Jul 2022
GRAU SHIPPING ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GRAU SHIPPING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3307920650% to under 66.7% of capital and votes13 Aug 2010 to 29 Jun 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Jun 2022, monthly: 2 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | No count | No count | No count | No count | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 17 | 16 | 13 | 13 | 11 | 13 | 14 | 12 | 12 | 12 | 18 | 25 | 10 | 11 | 13 | 11 | 13 | 10 | 13 | 11 | 11 | 12 | 12 | 20 | 21 | 14 | 12 | 13 | 16 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jun 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2022, published 23 Aug 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,399 | 3,313 | 3,744 | 3,947 | 4,596 |
| Operating profit | +599 | +997 | +1,157 | +1,407 | +2,008 |
| Result for the year | +591 | +778 | +882 | +1,026 | +1,611 |
| Equity | 2,709 | 2,288 | 1,969 | 1,795 | 1,126 |
| Total assets | 5,289 | 5,157 | 4,845 | 5,320 | 3,245 |
| Employees (average) | 3 | 4 | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 257.5% | 38.2% | 17.8% | 5.4% | 16.5% |
| EBITDA | 622 | 1,020 | 1,180 | 1,430 | 2,020 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.9% | 30.8% | 31.5% | 36.2% | 44% |
| Employee growth (vækst i antal ansatte) | 200% | 33.3% | 25% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,255 | -1,690 | -2,223 | -1,530 | -1,245 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 16.2% | 145% | 516.2% | 16,312.1% | 2,200.1% |
| Capex (investeringer i anlægsaktiver) | 1note 1 | Not reportednote 2 | Not reportednote 2 | 0note 1 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 22 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 Jan 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 26.07.2022 opløst ved fusion med CVR-nummer: 27460313 H. DAUGAARD A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 27460313 H. DAUGAARD A/S (fortsættende), der tillige driver virksomhed under navnene H. DAUGAARD INT. TRANSPORT & SPEDITION A/S, H. DAUGAARD SHIPPING A/S, H. DAUGAARD SPEDITION A/S, H. DAUGAARD TERMINALER A/S, H. DAUGAARD STEVEDORE A/S, H. Daugaard Ejendomme A/S, DAUGAARD A/S og CVR-nummer: 27191967 GRAU SHIPPING ApS (ophørende).
Kapitalejerne i CVR-nummer: 27460313 H. DAUGAARD A/S og CVR-nummer: 27191967 GRAU SHIPPING ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Vedtægter ændret: 06.07.2021
Formål ændret: Virksomhedens formål er at drive transport og handel.
Vedtægter ændret: 01.07.2021
Slettede binavne: COLORDIF ApS, Ocean7 Agency ApS
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er fusioneret med CVR-nummer: 36458682 Selskabet af 1. september 2017 ApS, der samtidigt er opløst.
Vedtægter ændret: 20.04.2018
Kapitalforhøjelsen er besluttet den 20.04.2018.
kr. 15.000,00, indbetalt ved fusion, kurs 4.516,33.
Kapitalen udgør herefter kr. 140.000,00.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 27191967 GRAU SHIPPING ApS (fortsættende), der tillige driver virksomhed under navnene COLORDIF ApS, Ocean7 Agency ApS og CVR-nummer: 36458682 Selskabet af 1. september 2017 ApS (ophørende) og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 27191967 GRAU SHIPPING ApS og CVR-nummer: 36458682 Selskabet af 1. september 2017 ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Vedtægter ændret: 01.09.2017
Nyt binavn: Ocean7 Agency ApS
Vedtægter ændret: 12.06.2017
Nyt binavn: COLORDIF ApS
Slettet binavn: SORT MARMOR ApS
Ny adresse: Sdr. Havnegade 36, 6000 Kolding
Vedtægter ændret: 23.02.2017
Nyt navn: GRAU SHIPPING ApS
Nyt binavn: SORT MARMOR ApS
CVR-nummer:
27191967.
NAVN:
GRAU GROUP ApS.
Adresse: Caspar Müllers Gade 32, 6000 Kolding.
Kommune: Kolding.
Ny adresse: Strandmøllevej 4B, 6000 Kolding
Ny kommune: Kolding
Vedtægter ændret:
12.10.2009.
Nyt navn:
GRAU GROUP ApS.
Ny adresse:
Caspar Müllers Gade 32, 6000 Kolding.
Stiftelsesdato:
10.06.2003.
Seneste vedtægtsdato:
10.06.2003.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 382,27.
Stifter:
Peter Grau, den 10.06.2003.
Direktion:
Peter Grau, den 10.06.2003.
Selskabet tegnes af direktøren alene.
Revision:
CVR-NR. 19066770 NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB, Hasseris Bymidte 6, postboks 9, 9000 Aalborg, den 10.06.2003.
Første regnskabsår:
01.01.2003 - 31.12.2003.
Regnskabsår:
01.01 - 31.12.
