CVR 26994888Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)MåløvFounded 1 Dec 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROFACTO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2022
Gross profit
12.9M
DKK, annual report 2022
+52.5% on 2021
Result
+2.6M
DKK, annual report 2022
Equity
3.9M
DKK, annual report 2022
itm8 | AddPro Danmark A/SCVR 32563600, 100% of capital and votes, until 10 Nov 2023
Emilie Heiredal Sønkeuntil 10 Nov 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2423136410% to under 15% of capital and votesnotified 31 May 20221 Jan 2022 to 31 May 2022
CVR 2423748650% to under 66.7% of capital and votesnotified 7 May 201831 Dec 2009 to 7 May 2018
CVR 2699467550% to under 66.7% of capital and votesnotified 31 May 202231 Dec 2009 to 31 May 2022
CVR 32563600100% of capital and votes31 May 2022 to 10 Nov 2023
CVR 4026788325% to under 33.3% of capital and votesnotified 31 May 202231 Mar 2019 to 31 May 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2003 to 4 Nov 2026.
Dec 2022, monthly: 14 employees, 11 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 6 | 6 | 9 | 7 | No count | No count | No count | No count | 4 | 0 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 4 | 5 | 5 | 5 | 6 | 7 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 6 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 13 | 14 | 14 | 14 | 12 | 13 | 13 | 15 | 14 | 14 | 14 | 14 | 14 | 14 |
| FTE | 2 | 4 | 5 | 6 | 8 | 9 | 8 | 7 | 6 | 5 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 6 | 5 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 12 | 11 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 11 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2022, published 21 Feb 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,341 | 4,811 | 6,138 | 8,453 | 12,894 |
| Operating profit | Not reported | Not reported | Not reported | Not reported | +3,357 |
| Result for the year | +954 | +283 | +5 | +1,011 | +2,624 |
| Equity | 1,455 | 784 | 789 | 1,800 | 3,914 |
| Total assets | 2,385 | 1,754 | 3,118 | 3,741 | 6,629 |
| Employees (average) | 3 | 5 | 6 | 8 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 28.4% | 10.8% | 27.6% | 37.7% | 59.7% |
| Employee growth (vækst i antal ansatte) | 0% | 66.7% | 20% | 33.3% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,120note 1 | -354note 1 | -1,595note 1 | -397note 1 | -1,355note 1 |
| ROIC (afkast af investeret kapital) | 1,876.1%note 2 | 75.5%note 2 | n.m.note 3 | 340.9%note 2 | 131.8%note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 28 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 Jan 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
22 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 10.11.2023 opløst ved fusion med CVR-nummer: 32563600 AddPro Danmark A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 32563600 AddPro Danmark A/S (fortsættende), der tillige driver virksomhed under navnene Onzite.IT A/S, CVR-nummer: 25376722 SYSTEMCENTER A/S (ophørende), der tillige driver virksomhed under navnene RANDERS XAL SYSTEMCENTER A/S, Systemcenter Vejle A/S, Systemcenter Odder A/S, Systemcenter Grenaa A/S, Systemcenter Randers A/S, Nørhald Data A/S, xConsulting A/S, Zyntax A/S, Midtjydsk Computer Service A/S, MCS A/S, CVR-nummer: 21697974 SYSTEM GRUPPEN A/S (ophørende), der tillige driver virksomhed under navnene SYSTEMGRUPPEN A/S, SG SECURE HOSTING A/S og CVR-nummer: 26994888 PROFACTO A/S (ophørende). Modtagelse af fusionsplan er bekendtgjort den 31.08.2023.
I erklæringen antages det, at kreditorerne i CVR-nummer: 32563600 AddPro Danmark A/S, CVR-nummer: 25376722 SYSTEMCENTER A/S, CVR-nummer: 21697974 SYSTEM GRUPPEN A/S og CVR-nummer: 26994888 PROFACTO A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 32563600 AddPro Danmark A/S (fortsættende), der tillige driver virksomhed under navnene Onzite.IT A/S, CVR-nummer: 25376722 SYSTEMCENTER A/S (ophørende), der tillige driver virksomhed under navnene RANDERS XAL SYSTEMCENTER A/S, Systemcenter Vejle A/S, Systemcenter Odder A/S, Systemcenter Grenaa A/S, Systemcenter Randers A/S, Nørhald Data A/S, xConsulting A/S, Zyntax A/S, Midtjydsk Computer Service A/S, MCS A/S, CVR-nummer: 21697974 SYSTEM GRUPPEN A/S (ophørende), der tillige driver virksomhed under navnene SYSTEMGRUPPEN A/S, SG SECURE HOSTING A/S og CVR-nummer: 26994888 PROFACTO A/S (ophørende).
Direktion:
Fratrådte:
Christian Arndt, (adm. dir), den 08.06.2023.
Tiltrådte:
Emilie Heiredal Sønke, (adm. dir), den 08.06.2023.
Vedtægter ændret: 24.02.2023
Bestyrelse:
Fratrådte:
Mats Nicklas Persson, (formand), den 24.02.2023, Niclas Bela Szieger, den 24.02.2023.
Tiltrådte:
Henrik Vestergaard Kastbjerg, (formand), den 24.02.2023, Mikael Kjærgaard, den 24.02.2023.
Selskabet tegnes af en direktør og formand for bestyrelsen i forening, af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse
Bestyrelse:
Fratrådte:
Gert Kethmer, (formand), den 31.05.2022, Peter Malmros Kretzmann, den 31.05.2022, Thomas Guldberg Stryhn, den 31.05.2022.
Tiltrådte:
Jens Erik Thorndahl, den 31.05.2022, Mats Nicklas Persson, (formand), den 31.05.2022, Niclas Bela Szieger, den 31.05.2022.
Direktion:
Fratrådte:
Thomas Guldberg Stryhn, den 31.05.2022.
Tiltrådte:
Christian Arndt, (adm. dir), den 31.05.2022.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 31.05.2022.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 31.05.2022.
Ny adresse: Måløv Byvej 229, 1., 2760 Måløv
Ny kommune: Ballerup
Vedtægter ændret: 28.01.2019
Bestyrelse:
Fratrådte:
Carsten Ellegaard, den 28.01.2019.
Ny adresse:
Gydevang 39-41, 3450 Allerød.
Ny adresse:
c/o Carsten Ellegaard, Kollerød Bygade 8C, 3450 Allerød.
Ny kommune:
Allerød.
Revision:
Udtrådt af revisionen:
CVR-NR. 24207501 BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 27.09.2010.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 27.09.2010.
Bestyrelse:
Tiltrådt som formand:
Gert Kethmer, den 12.02.2010, Fratrådt som formand, men forbliver i bestyrelsen: Carsten Ellegaard, den 12.02.2010.
Bestyrelse:
Udtrådt af bestyrelsen:
Charlotte Friis, den 01.10.2009.
Indtrådt i bestyrelsen:
Cand techn Gert Kethmer, den 01.10.2009.
Bestyrelse:
Tiltrådt som formand:
Carsten Ellegaard, den 22.04.2009.
Udtrådt af bestyrelsen:
Svend Olhoff, den 22.04.2009.
Indtrådt i bestyrelsen:
Thomas Guldberg Stryhn, den 22.04.2009.
Ny adresse:
Telegrafvej 5, 2. tv., 2750 Ballerup.
Ny adresse:
Telegrafvej 2, 2. tv., 2750 Ballerup.
Ny kommune:
Ballerup.
Revision:
Udtrådt af revisionen:
CVR-NR. 20003677 ANDERSEN HUBERTZ KIRKHOFF STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.09.2006.
Indtrådt i revisionen:
MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, Gribskovvej 2, 2100 København Ø, den 01.09.2006.
Vedtægter ændret:
01.04.2005.
Kapitalforhøjelse:
kr. 376.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 26994888.
NAVN: PROFACTO A/S.
ADRESSE: Naverland 2, 5., 2600 Glostrup.
Kommune:
Albertslund.
Kapital kr. 501.000,00.
Bestyrelse:
Advokat Svend Olhoff (formand), den 01.04.2005, Carsten Ellegaard, den 01.04.2005, Charlotte Friis, den 01.04.2005.
Direktion:
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
CVR-NR. 20003677 ANDERSEN HUBERTZ KIRKHOFF STATSAUTORISERET REVISIONSAKTIESELSKAB, Gribskovvej 2, 2100 København Ø, den 01.04.2005.
Regnskabsår:
01.01 - 31.12.
Direktion:
Indtrådt i direktionen:
Carsten Ellegaard, den 17.02.2004, Charlotte Friis, den 17.02.2004.
Vedtægter ændret:
06.02.2004.
Nyt navn:
PROFACTO ApS.
Ny adresse:
Naverland 2, 5., 2600 Glostrup.
Ny kommune:
Albertslund.
Direktion:
Udtrådt af direktionen:
Victor Christoffersen, den 06.02.2004.
Indtrådt i direktionen:
Thomas Guldberg Stryhn, den 06.02.2004.
Revision:
Udtrådt af revisionen:
Karl Alfred Brylle Larsen, den 06.02.2004.
Indtrådt i revisionen:
CVR-NR. 49179413 REVISION 3, REGISTRERET REVISIONSAKTIESELSKAB, Slotsgade 3, 3400 Hillerød, den 06.02.2004.
Stiftelsesdato:
01.12.2003.
Seneste vedtægtsdato:
01.12.2003.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 73233313 ASX 4050 ApS, Rosenborggade 3, 1130 København K, den 01.12.2003.
Direktion:
Advokat Victor Christoffersen (adm. dir), den 01.12.2003.
Selskabet tegnes af en direktør.
Revision:
Statsautoriseret revisor Karl Alfred Brylle Larsen, 1634 København V, den 01.12.2003.
Første regnskabsår:
01.12.2003 - 31.12.2004.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1010286952Måløv Byvej 229, 2760 Måløv