CVR 26098793Private limited company (ApS)Anden måling og teknisk analyse (712090)BallerupFounded 26 Jun 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PM EL-BEREGNING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2021
Gross profit
3M
DKK, annual report 2020
+14.9% on 2019
Result
+473.4K
DKK, annual report 2020
Equity
999.5K
DKK, annual report 2020
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Oct 2021
Henrik Hansenuntil 1 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes29 Apr 2021 to 1 Oct 2021
CVR 31487862100% of capital and votesnotified 29 Apr 202111 Jun 2008 to 29 Apr 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Jun 2001 to 4 Nov 2026.
Sep 2021, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 5 | 5 | 6 | 6 | 8 | 7 | 8 | 8 | No count | No count | No count | No count | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 7 | 7 | 5 | 6 | 7 | 6 | 7 | 6 | 6 | 8 | 9 | 6 | 8 | 7 | 8 | 9 | 7 | 6 | 5 | 5 | 6 | 6 | 7 | 6 | 5 | 5 | 8 | 8 | 8 | 5 | 5 | 6 | 7 | 5 | 5 | 5 | 6 | 6 | 5 | 7 | 5 | 5 | 8 | 5 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 7 | 7 | 5 | 5 | 6 | 6 | 5 | 6 | 8 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 2 |
| FTE | 1 | 5 | 5 | 4 | 5 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2001 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Sep 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2021, published 19 Nov 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 3,405 | 3,099 | 3,217 | 2,607 | 2,996 |
| Operating profit | +722 | +948 | +1,134 | +450 | +632 |
| Result for the year | +558 | +734 | +880 | +345 | +473 |
| Equity | 867 | 1,101 | 1,281 | 826 | 999 |
| Total assets | 4,568 | 5,822 | 5,965 | 5,775 | 6,446 |
| Employees (average) | 6 | 6 | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -15.7% | -9% | 3.8% | -19% | 14.9% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 1,180 | 604 | 786 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | 36.7% | 23.2% | 26.2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | Not reportednote 2 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | -2,034note 4 | -1,345note 4 | -1,483note 4 | -2,171note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Not reportednote 1 | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 770note 6 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | -1,173note 4 | -696note 4 | -315note 4 | -1,430note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 19 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 21 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Feb 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 9 Mar 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.10.2021 opløst ved fusion med CVR-nummer: 84667811 EG A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 84667811 EG A/S (fortsættende), der tillige driver virksomhed under navnene AKTIESELSKABET ALFRED FISCHER & CO.`S EFTF., DATALOG LEASING A/S, DATALOG TEKNISK SERVICE A/S, EDB GRUPPEN HERNING A/S, EDB GRUPPEN IT-PARTNER A/S, EDB GRUPPEN KOLDING A/S, EDB GRUPPEN KØBENHAVN A/S, EDB GRUPPEN KØBENHAVN HOLDING A/S, EDB GRUPPEN OPEN SYSTEMS A/S, EDB GRUPPEN SILKEBORG A/S, EG IMAGE A/S, HG GRUPPEN HJØRRING A/S, ID CENTRET A/S, ID CENTRET HJØRRING A/S, P.J.DESIGN A/S, V.T.NIELSEN DATA A/S, EDB GRUPPEN SYSTEMS A/S, JPA A/S, EDB GRUPPEN A/S, BYGTEQ IT A/S, BYG ERHVERVSSERVICE A/S, BYG ERHVERV A/S, BYG DATA A/S, BYGGERIETS IT A/S, EL & VVS DATA A/S, GOMTRIC A/S, ELFO DATA A/S, DAAB A/S, DAAB HOLDING A/S, EG RETAIL & MEDIE A/S, DIGITALSOLUTIONS DANMARK A/S, ECR DANMARK A/S, IT GRUPPEN A/S, IT-GROUP A/S, IT-GROUP RETAIL A/S, IT-GRUPPEN DANMARK A/S, IT-GRUPPEN DETAIL A/S, IT-GRUPPEN FINLAND A/S, IT-GRUPPEN FOOD A/S, IT-GRUPPEN HANDEL A/S, IT-GRUPPEN HOSPITALITY A/S, IT-GRUPPEN INDUSTRI A/S, IT-GRUPPEN NON-FOOD A/S, IT-GRUPPEN NORGE A/S, IT-GRUPPEN PRODUKTION A/S, IT-GRUPPEN RETAIL A/S, IT-GRUPPEN SVERIGE A/S, IT-GRUPPEN TRADING A/S, VEST A/S, VEST DANMARK A/S, XACTOR A/S, XACTOR DEVELOPMENT A/S, EG NEOPROCESS A/S, NEOPROCESS A/S, THY DATA AALBORG A/S, THY DATA A/S, THY DATA CENTER AALBORG A/S, THY DATA CENTER A/S, THY DATA CENTER DEVELOPMENT A/S, THY DATA CENTER SYD A/S, THY DATA CENTER ØST A/S, THY DATA KOLDING A/S, THY DATA KØBENHAVN A/S, THY DATA THISTED A/S, THY DATA ÅRHUS A/S, THY DEVELOPMENT A/S, DATAPRO A/S, EG UTILITY A/S, EG GLOBAL A/S, INFOFLEX A/S, EG HOLDING A/S, EDB GRUPPEN HOLDING A/S, EG Data Inform A/S, EG Data Inform Hjørring A/S, EG Data Inform Produktion A/S, Brandsoft A/S, Webseller A/S, Di.Co.So A/S, EG Greenland A/S, ClinicCare A/S, L5 Public Payroll Software A/S, Notarius A/S, FrontAvenue A/S og CVR-nummer: 26098793 PM EL-BEREGNING ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 84667811 EG A/S og CVR-nummer: 26098793 PM EL-BEREGNING ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Claus Hornstrup Thomsen, den 01.07.2021.
Tiltrådte:
Henrik Hansen, (adm. dir), den 01.07.2021.
Ny adresse: Lautrupvang 24, 2750 Ballerup
Ny kommune: Ballerup
Vedtægter ændret: 29.04.2021
Bestyrelse:
Tiltrådte:
Henrik Hansen, den 29.04.2021, Aleksander Bjaaland, den 29.04.2021, Erik Tomren, (formand), den 29.04.2021.
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af etbestyrelsesmedlem i forening med en direktør.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 29.04.2021.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 29.04.2021.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Løgstørvej 14, 9600 Aars, den 13.10.2011.
Erhvervs- og Selskabsstyrelsen har modtaget
spaltningsplan i henhold til anpartsselskabslovens §
67a, stk. 2 angående den påtænkte spaltning af
CVR-NR. 26098793 PM EL-BEREGNING ApS.
De øvrige deltagende selskaber er et/flere
nye selskaber.
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til anpartsselskabslovens §
67a, stk. 1.
Vedtægter ændret:
11.05.2006.
Ny adresse:
Maglebæk Søpark 12, 2660 Brøndby Strand.
Ny kommune:
Brøndby.
Vedtægter ændret:
15.01.2002.
Nyt navn:
PM EL-BEREGNING ApS.
Ny adresse:
Rødovrevej 169, 2610 Rødovre.
Ny kommune:
Rødovre.
Stiftelsesdato:
26.06.2001.
Seneste vedtægtsdato:
26.06.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 567,77.
Stifter:
Claus Hornstrup Thomsen, den 26.06.2001.
Direktion:
Claus Hornstrup Thomsen, den 26.06.2001.
Selskabet tegnes af en direktør.
Revision:
DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB, Bredgade 5, 9670 Løgstør, den 26.06.2001.
Første regnskabsår:
01.01.2001 - 31.12.2001.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1008510853Lautrupvang 24, 2750 Ballerup