CVR 25975693Public limited company (A/S)El-installation (432100)GlostrupFounded 2 Apr 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRANDSEN EL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
185
CVR registry, 2020
Revenue
144.5M
DKK, annual report Dec 2020
Result
+4.4M
DKK, annual report Dec 2020
Equity
22.5M
DKK, annual report Dec 2020
NRGI HOLDING A/SCVR 30174011, 100% of capital and votes, until 19 Mar 2021
Karsten Lønviguntil 19 Mar 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2591881966.7% to under 90% of capital and votesnotified 4 Feb 20201 Sep 2009 to 4 Feb 2020
CVR 30174011100% of capital and votes4 Feb 2020 to 19 Mar 2021
CVR 3244172610% to under 15% of capital and votesnotified 30 Jun 20171 Sep 2009 to 30 Jun 2017
CVR 3244179315% to under 20% of capital and votesnotified 4 Feb 20201 Sep 2009 to 4 Feb 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Apr 2001 to 5 Nov 2026.
Dec 2020, monthly: 185 employees, 161 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 15 | 17 | 21 | 39 | 75 | 71 | 71 | 63 | 52 | No count | No count | No count | No count | 76 | 51 | 71 | 90 | 93 | 106 | 108 | 118 | 119 | 127 | 130 | 133 | 140 | 134 | 139 | 137 | 129 | 129 | 130 | 131 | 137 | 138 | 140 | 141 | 140 | 140 | 135 | 135 | 138 | 141 | 141 | 148 | 148 | 159 | 164 | 166 | 167 | 173 | 172 | 185 | 193 | 186 | 189 | 189 | 184 | 187 | 184 | 199 | 204 | 201 | 196 | 216 | 216 | 219 | 217 | 211 | 203 | 198 | 202 | 201 | 199 | 199 | 193 | 190 | 187 | 185 | 184 | 182 | 184 | 188 | 189 | 184 | 184 | 182 | 185 | 185 |
| FTE | 11 | 18 | 19 | 27 | 49 | 64 | 76 | 54 | 47 | 55 | 48 | 51 | 63 | 63 | 53 | 58 | 81 | 85 | 89 | 100 | 104 | 110 | 116 | 112 | 117 | 125 | 128 | 130 | 118 | 117 | 114 | 112 | 115 | 120 | 124 | 119 | 124 | 129 | 131 | 130 | 121 | 126 | 122 | 129 | 120 | 130 | 140 | 132 | 144 | 150 | 156 | 155 | 148 | 176 | 165 | 172 | 161 | 166 | 166 | 160 | 167 | 180 | 180 | 181 | 181 | 189 | 192 | 199 | 179 | 184 | 177 | 171 | 179 | 183 | 183 | 181 | 169 | 173 | 173 | 167 | 163 | 167 | 176 | 155 | 166 | 176 | 172 | 172 | 161 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2001 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2020, published 18 Dec 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | Aug 2017 | Aug 2018 | Aug 2019 | Dec 2019 | Dec 2020 |
|---|---|---|---|---|---|
| Revenue | 125,691 | 171,264 | 169,229 | 53,281 | 144,508 |
| Operating profit | +6,513 | +8,412 | +13,014 | +218 | +4,494 |
| Result for the year | +4,925 | +6,326 | +10,364 | +132 | +4,421 |
| Equity | 12,425 | 14,826 | 19,864 | 18,042 | 22,463 |
| Total assets | 41,360 | 50,868 | 59,384 | 47,681 | 55,166 |
| Employees (average) | 148 | 178 | 201 | 176 | 181 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -0.5% | 36.3% | -1.2% | Not reportednote 1 | Not reportednote 1 |
| EBIT margin (overskudsgrad) | 5.2% | 4.9% | 7.7% | 0.4% | 3.1% |
| EBITDA | 7,990 | 9,850 | 14,779 | 761 | 5,819 |
| EBITDA margin | 6.4% | 5.8% | 8.7% | 1.4% | 4% |
| Employee growth (vækst i antal ansatte) | 5.7% | 20.3% | 12.9% | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -11,796 | -8,605 | 1,533 | -1,896 | 908 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | 0.1x | Not reportednote 1 | 0.2x |
| ROIC (afkast af investeret kapital) | 151.1% | 188.7% | 73.8% | Not reportednote 1 | 17.5% |
| Capex (investeringer i anlægsaktiver) | 1,808 | 2,331 | 6,297 | 78 | 46note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.4% | 1.4% | 3.7% | 0.2% | 0%note 2 |
| FCFF / EBITDA (pengestrømskonvertering) | 120.1% | 5.7% | -37% | 463.5%note 3 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -13,472 | -16,714 | -7,773 | -11,038 | -10,095 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2019 covers 4 months (1 Sep to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report Dec 2020
1 Jan 2020 to 31 Dec 2020, published 23 Mar 2021
Annual report Dec 2019
1 Sep 2019 to 31 Dec 2019, published 7 May 2020
Annual report Aug 2019
1 Sep 2018 to 31 Aug 2019, published 28 Nov 2019
Annual report Aug 2018
1 Sep 2017 to 31 Aug 2018, published 2 Nov 2018
Annual report Aug 2017
1 Sep 2016 to 31 Aug 2017, published 9 Nov 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
23 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 19.03.2021 opløst ved fusion med CVR-nummer: 10074185 EL:CON A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 10074185 EL:CON A/S (fortsættende), der tillige driver virksomhed under navnene EL:CON MARINE A/S, EL:CON SIKRING & DATA A/S, EL:CON ALARM A/S, EL:CON FIBER A/S, EL:CON EL-INSTALLATION A/S, El:Con Danmark A/S, ELCON Danmark A/S, EL:CON Århus A/S, EL:CON Gruppen A/S, EL:CON Innovation A/S, BL Termografi A/S, EL:CON Automation A/S, EL:CON Bygningsautomatik A/S, EL:CON Indeklima A/S, EL:CON Kommunikation A/S, EL:CON Termografering A/S, EL:CON Sjælland A/S, EL:CON Hvidovre A/S, MJ Elektro A/S, EL:CON Grenå A/S, NRGI Installation A/S, EL:CON El-anlæg A/S, EL:CON Entreprise A/S, EL:CON Middelfart A/S, Bjeld & Lauridsen A/S, EL:CON El-Service A/S, EL:CON Fredericia A/S, EL:CON Nr. Åby A/S, EL:CON Agerkilde A/S, Agerkilde A/S, EL:CON Hadsten A/S, EL:CON Holsterbro A/S, EL:CON Hornslet A/S, EL:CON Skive A/S, EL:CON Viborg A/S, EL:CON Sikring A/S, EL:CON IT A/S, EL:CON IT og Data A/S, INTELLIGENT BYGNINGSAUTOMATIK A/S, BAUTOMATIC A/S, Lyset A/S, Alt El A/S, NT El-Service A/S, Espenheins Eftf. A/S, V.O.K. Hvidevareservice A/S og CVR-nummer: 25975693 FRANDSEN EL A/S (ophørende), der tillige driver virksomhed under navnene GLOSTRUP EL-INSTALLATION A/S, FRANDSEN GRUPPEN A/S, FRANDSEN EL & VVS A/S, Robotek Gruppen A/S, Robotek El & Teknik A/S, Birkerød El A/S, Hørsholm El A/S, Robotek A/S, Robotek Ejendomsservice A/S, Robotek Energioptimering A/S, Robotek Entreprise A/S, Robotek Group A/S, Robotek Service A/S, Robotek VVS A/S, Robotek-Automation A/S, Robotek El A/S, Unitbuy A/S, Frandsen El & Teknik A/S, Herlev Elektrikeren A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 10074185 EL:CON A/S og CVR-nummer: 25975693 FRANDSEN EL A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 30.03.2020.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Chr. Skous Vej 1, 8000 Aarhus C, den 30.03.2020.
Vedtægter ændret: 04.02.2020
Bestyrelse:
Fratrådte:
Niels Meidahl, (formand), den 04.02.2020.
Tiltrådte:
Jesper Knudsen, (formand), den 04.02.2020, Karsten Lønvig, den 04.02.2020.
Direktion:
Fratrådte:
Peter Frandsen, den 04.02.2020.
Tiltrådte:
Karsten Lønvig, den 04.02.2020.
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller direktøren eller af direktøren iforening med to bestyrelsesmedlemmer eller af den samlede bestyrelse..
Vedtægter ændret: 31.01.2020
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.09.2019 - 31.12.2019
Vedtægter ændret: 16.01.2018
Nye binavne: Robotek Gruppen A/S, Robotek El & Teknik A/S, Birkerød El A/S, Hørsholm El A/S, Robotek A/S, Robotek Ejendomsservice A/S, Robotek Energioptimering A/S, Robotek Entreprise A/S, Robotek Group A/S, Robotek Service A/S, Robotek VVS A/S, Robotek-Automation A/S, Robotek El A/S, Unitbuy A/S, Frandsen El & Teknik A/S, Herlev Elektrikeren A/S
Slettet binavn: FRANDSEN EL & DATA A/S
Bestyrelse:
Fratrådte:
Henning Korsbæk Frandsen, den 30.06.2017, Jesper Christian Nevermann Sørensen, den 30.06.2017.
Bestyrelse:
Fratrådte:
Philip Anthony Addis (formand), den 10.04.2015.
Tiltrådte:
Niels Meidahl (formand), den 15.04.2015.
Bestyrelse:
Indtrådt i bestyrelsen:
Vice President Human Resources Management Henning Korsbæk Frandsen, den 22.11.2013.
Vedtægter ændret:
09.02.2012.
Slettet binavn: FRANDSEN ENERGI A/S.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 13.10.2011.
Vedtægter ændret:
13.09.2011.
Nye binavne:
FRANDSEN EL & VVS A/S, FRANDSEN ENERGI A/S.
Vedtægter ændret:
12.03.2009.
Nyt binavn: FRANDSEN GRUPPEN A/S (FRANDSEN EL A/S).
Bestyrelse:
Udtrådt af bestyrelsen:
Peter Vammen, den 09.12.2008.
Indtrådt i bestyrelsen:
Philip Anthony Addis (formand), den 10.12.2008.
Ny adresse:
Sydvestvej 53, 2600 Glostrup.
Vedtægter ændret:
15.10.2003.
Nyt navn:
FRANDSEN EL A/S.
Binavne:
GLOSTRUP EL-INSTALLATION A/S (FRANDSEN EL A/S), FRANDSEN EL & DATA A/S (FRANDSEN EL A/S).
Revision:
Udtrådt af revisionen:
PA-REVISION A/S, den 09.03.2003.
Indtrådt i revisionen:
DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB, Datavej 58, 3460 Birkerød, den 09.03.2003.
Vedtægter ændret:
09.03.2003.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 25975693.
NAVN: FRANDSEN & LINDE EL A/S.
ADRESSE: Østbrovej 12 B, 2600 Glostrup.
Kommune:
Glostrup.
Binavne:
GLOSTRUP EL-INSTALLATION A/S (FRANDSEN & LINDE EL A/S), FRANDSEN EL & DATA A/S (FRANDSEN & LINDE EL A/S).
Kapital kr. 500.000,00.
Bestyrelse:
Lone Kaxe, den 09.03.2003, Peter Frandsen, den 09.03.2003, Henrik Ramlov Hansen, den 09.03.2003.
Direktion:
Selskabet tegnes af et bestyrelsesmedlem i forening med en direktør eller af den samlede bestyrelse.
Revision:
CVR-NR. 13923485 PA-REVISION A/S, Stadagervej 56, 2730 Herlev.
Regnskabsår:
01.09 - 31.08.
Binavne:
GLOSTRUP EL-INSTALLATION ApS (FRANDSEN & LINDE EL ApS), FRANDSEN EL & DATA ApS (FRANDSEN & LINDE EL ApS).
Stiftelsesdato:
02.04.2001.
Seneste vedtægtsdato:
02.04.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 25918819 FRANDSEN HOLDING ApS, Søndervang 11, 4000 Roskilde, den 02.04.2001.
Direktion:
Peter Frandsen, den 02.04.2001.
Selskabet tegnes af direktøren.
Revision:
CVR-NR. 13923485 PA-REVISION A/S, Holte Midtpunkt 20, 2., 2840 Holte, den 02.04.2001.
Første regnskabsår:
02.04.2001 - 31.08.2002.
Regnskabsår:
01.09 - 31.08.
3 registered in CVR.
P-number 1008369409Østbrovej 12, 2600 Glostrup
P-number 1023185128Topstykket 27, 3460 Birkerød
P-number 1004559796Sydvestvej 53, 2600 Glostrup