CVR 24235521Public limited company (A/S)Aktiviteter efter produktion af film, videoer og TV-programmer (591200)København ØFounded 1 Aug 1999
Employees
60
CVR registry, Aug 2026
-6 (-9.1%) over 12 months
Gross profit
65.4M
DKK, annual report 2025
+17.9% on 2024
Result
+17.1M
DKK, annual report 2025
Equity
81.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GHOST A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGhost Holding ApSCVR 41052856, 100% of capital and votes, since 10 Jan 2020
William Paul Romeosince 10 Jan 2020
CVR 41052856100% of capital and votessince 10 Jan 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes28 Aug 2005 to 18 May 2016
33.3% to under 50% of capital and votes28 Aug 2005 to 18 May 2016
33.3% to under 50% of capital and votes28 Aug 2005 to 18 May 2016
CVR 3142693633.3% to under 50% of capital and votes19 May 2016 to 10 Jan 2020
CVR 3142689833.3% to under 50% of capital and votes19 May 2016 to 10 Jan 2020
CVR 3142686333.3% to under 50% of capital and votes19 May 2016 to 10 Jan 2020
Ultimate controller
The Farm UK Holdco Limited
Holds 100% of capital and votes in Ghost Holding ApS, since 6 Jan 2020
Holding company
CVR 41052856Private limited company (ApS)
Holds 100% of capital and votes in GHOST A/S, since 10 Jan 2020
This company
GHOST A/S
CVR 24235521
GHOST A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GHOST A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3395366650% to under 66.7% of capital and votes10 Oct 2011 to 13 Jun 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jan 2020 to 1 Nov 2026.
1 Aug 1999 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 73,342 | 96,697 | 104,878 | 55,473 | 65,427 |
| Operating profit | +35,335 | +54,882 | +56,170 | +16,419 | +24,334 |
| Result for the year | +28,442 | +45,024 | +45,111 | +18,364 | +17,100 |
| Equity | 43,573 | 35,207 | 46,218 | 64,582 | 81,681 |
| Total assets | 74,823 | 79,718 | 66,497 | 90,383 | 126,208 |
| Employees (average) | 68 | 77 | 76 | 65 | 65 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 33.6% | 31.1% | 8.5% | -47.1% | 17.9% |
| EBITDA | 36,053 | 55,929 | 57,517 | 17,541 | 24,836 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 49.2% | 57.8% | 54.8% | 31.6% | 38% |
| Employee growth (vækst i antal ansatte) | 6.3% | 13.2% | -1.3% | -14.5% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,987 | -14,978 | -1,583 | -18,045 | -15,458 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 111.3% | 140.7% | 135.1% | 28% | 33.7% |
| Capex (investeringer i anlægsaktiver) | 1,566note 1 | 2,202 | 319 | 0 | 343 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | 112.3% | 126.3% | 76.8% | 23.9% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,610 | -21,272 | -54,350 | -76,751 | -104,679 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jun 2022
1 registered in CVR.
P-number 1006434904Århusgade 88, 2100 København Ø
No other current company drawn.
No other current company drawn.
