CVR 24233359Public limited company (A/S)Computerprogrammering (621000)København ØFounded 1 Sep 1999
Employees
209
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
251.3M
DKK, annual report 2025
-6.2% on 2024
Result
+43.1M
DKK, annual report 2025
Equity
318.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CBRAIN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPUTEGA HOLDING ApSCVR 27544525, 33.3% to under 50% of capital and votes, since 1 Feb 2006
Per Tejs Knudsensince 9 Jan 2006
Thomas Qvistsince 6 Jul 2004
CVR 2754452533.3% to under 50% of capital and votessince 1 Feb 2006
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2931462410% to under 15% of capital and votes4 Aug 2010 to 9 Dec 2015
1 Danish company.
SubsidiaryCVR 37294098100% of capital and votes
Found by searching the CVR owner register (ejerregister) for CBRAIN A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2931462410% to under 15% of capital and votes15 Sep 2015 to 10 Dec 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jul 2004 to 2 Nov 2026.
1 Sep 1999 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 154,662 | 187,924 | 239,182 | 267,781 | 251,256 |
| Operating profit | +38,714 | +49,379 | +85,405 | +88,342 | +58,727 |
| Result for the year | +31,006 | +38,383 | +63,178 | +64,815 | +43,122 |
| Equity | 134,877 | 169,502 | 229,180 | 288,517 | 318,296 |
| Total assets | 215,851 | 322,693 | 340,857 | 392,376 | 388,880 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 28.8% | 21.5% | 27.3% | 12% | -6.2% |
| EBIT margin (overskudsgrad) | 25% | 26.3% | 35.7% | 33% | 23.4% |
| EBITDA | 58,158 | 68,232 | 106,570 | 113,098 | 87,519 |
| EBITDA margin | 37.6% | 36.3% | 44.6% | 42.2% | 34.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | Not reportednote 1 | 41,479 | 29,299 | -14,311 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | 0.4x | 0.3x | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 1 | 24.7% | 22.6% | 14.5% |
| Capex (investeringer i anlægsaktiver) | 957 | 205,494 | 27,107 | 47,434 | 32,059 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.6% | 109.4% | 11.3% | 17.7% | 12.8% |
| FCFF / EBITDA (pengestrømskonvertering) | 85.7%note 2 | -208.5%note 2 | 59.5%note 2 | 20.4%note 2 | 67.6%note 2 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Apr 2022
1 registered in CVR.
P-number 1006432809Kalkbrænderiløbskaj 2, 2100 København Ø
