CVR 24203891Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)BørkopFounded 14 Sep 1999
Employees
3
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.7M
DKK, annual report 2025
+5.6% on 2024
Result
-3.5M
DKK, annual report 2025
Equity
8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about inicio A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHB HOLDING, BREJNING ApSCVR 32656692, 100% of capital and votes, since 17 Dec 2009
Hans Büttnersince 14 Sep 1999
CVR 32656692100% of capital and votessince 17 Dec 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in HB HOLDING, BREJNING ApS, since 17 Dec 2009
Holding company
CVR 32656692Private limited company (ApS)
Holds 100% of capital and votes in inicio A/S, since 17 Dec 2009
This company
inicio A/S
CVR 24203891
4 Danish companies, which own 4 more one level down.
SubsidiaryCVR 37331295100% of votes
SubsidiaryCVR 42372641100% of capital and votes
SubsidiaryCVR 44325136100% of capital and votes
SubsidiaryCVR 25652975100% of capital and votes
SubsidiaryCVR 42250724100% of capital and votes
SubsidiaryCVR 40857230100% of capital and votes
SubsidiaryCVR 40434704100% of capital and votes
SubsidiaryCVR 45661733100% of capital and votes
Found by searching the CVR owner register (ejerregister) for inicio A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 37510750100% of capital and votes3 Nov 2017 to 26 May 2026
CVR 358229765% to under 10% of capital and votes22 Dec 2015 to 23 Mar 2021
CVR 3696438333.3% to under 50% of capital and votes14 Jul 2015 to 6 Oct 2020
CVR 3754515510% to under 15% of capital and votes29 Apr 2016 to 11 Oct 2019
CVR 3747674920% to under 25% of capital and votes21 Mar 2016 to 11 Oct 2019
CVR 2919980933.3% to under 50% of capital and votes16 Dec 2009 to 17 Jan 2017
CVR 3604694520% to under 25% of capital and votes29 Dec 2015 to 31 May 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Sep 1999 to 2 Nov 2026.
14 Sep 1999 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -732 | 2,501 | 1,500 | 1,589 | 1,677 |
| Operating profit | -6,232 | -1,700 | -2,105 | -1,473 | -137 |
| Result for the year | -3,733 | -3,599 | -6,441 | -6,273 | -3,474 |
| Equity | 27,305 | 24,324 | 17,642 | 11,380 | 7,971 |
| Total assets | 52,119 | 51,765 | 55,451 | 58,883 | 63,153 |
| Employees (average) | 7 | 5 | 4 | 3 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -40% | 5.9% | 5.6% |
| EBITDA | -4,485 | -487 | -1,329 | -1,001 | 295 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | -19.5% | -88.6% | -63% | 17.6% |
| Employee growth (vækst i antal ansatte) | 40% | -28.6% | -20% | -25% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,162 | 3,374 | 2,966 | 2,790 | 2,480 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | 8.4x |
| ROIC (afkast af investeret kapital) | -14.6%note 4 | -4.5%note 4 | -6.8%note 4 | -6.6%note 4 | -0.9%note 5 |
| Capex (investeringer i anlægsaktiver) | 1,609note 6 | 175note 6 | Not reportednote 7 | 0note 8 | 53note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,229 | 7,737 | 24,377 | 34,365 | 42,079 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
1 registered in CVR.
P-number 1006404444Brejning Strand 3, 7080 Børkop
No other current company drawn.