CVR 20932082Public limited company (A/S)VVS- og blikkenslagerforretninger (432200)SilkeborgFounded 15 Jun 1998
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LARS TROELSGAARD A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
23
CVR registry, 2014
Gross profit
38.8K
DKK, annual report 2015
-97% on 2014
Result
-10K
DKK, annual report 2015
Equity
1M
DKK, annual report 2015
Henning Mortensen Ejendomme Silkeborg A/SCVR 10288649, 100% of capital and votes, until 1 Feb 2017
Lars Troelsgaarduntil 1 Feb 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 10288649100% of capital and votes14 Apr 2004 to 1 Feb 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 1998 to 5 Nov 2026.
2014, annual: 23 employees, 18 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 20 | 22 | 30 | 35 | 33 | 30 | 29 | 25 | 22 | 25 | 29 | 20 | 16 | No count | No count | No count | No count | 21 | 17 | 15 | 23 |
| FTE | 14 | 18 | 23 | 28 | 28 | 27 | 25 | 17 | 21 | 22 | 24 | 22 | 17 | 16 | 16 | 17 | 18 | 17 | 18 | 15 | 18 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010.
Latest 2014, published 25 Jun 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 2,454 | 1,100 | 1,304 | 39 |
| Operating profit | Not reported | +611 | -642 | -485 | +20 |
| Result for the year | Not reported | +368 | -535 | -438 | -10 |
| Equity | Not reported | 2,723 | 1,463 | 1,024 | 1,014 |
| Total assets | Not reported | 9,001 | 6,900 | 8,262 | 3,987 |
| Employees (average) | Not reported | 19 | 15 | 18 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -24.9% | -55.2% | 17.6% | -97% |
| EBITDA | Not reported | 999 | -286 | -181 | 134 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | 40.7% | -26% | -13.9% | 344.4% |
| Employee growth (vækst i antal ansatte) | Not reported | 5.6% | -21.1% | 20% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 3,089 | 2,694 | 2,041 | 2,486 |
| Gearing, NIBD / EBITDA | Not reported | 3.1x | n.m.note 1 | n.m.note 1 | 18.6x |
| ROIC (afkast af investeret kapital) | Not reported | 8.4%note 2 | -10.1%note 3 | -10.5%note 3 | 0.5%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reported | 636note 4 | Not reportednote 5 | 635note 4 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 2,734 | 3,231 | 4,332 | 1,297 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 26 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 10 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 7 Jun 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.02.2017 opløst ved fusion med CVR-nummer: 10288649 Henning Mortensen Ejendomme Silkeborg A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 10288649 Henning Mortensen Ejendomme Silkeborg A/S (fortsættende) og CVR-nummer: 20932082 LARS TROELSGAARD A/S (ophørende).
Kapitalejerne i CVR-nummer: 10288649 Henning Mortensen Ejendomme Silkeborg A/S og CVR-nummer: 20932082 LARS TROELSGAARD A/S har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Papirfabrikken 26, 8600 Silkeborg, den 13.10.2011.
Ny adresse:
Stagehøjvej 1, postboks 252, 8600 Silkeborg.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Revision:
Udtrådt af revisionen:
CVR-NR. 17590030 REVISIONSFIRMAET GERT ANDERSEN REGISTRERET REVISIONSANPARTSSELSKAB, den 28.05.2004.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Drewsensvej 70, 8600 Silkeborg, den 28.05.2004.
Vedtægter ændret:
14.04.2004.
Bestyrelse:
Udtrådt af bestyrelsen:
Jens Fuglesang Christensen, den 14.04.2004, Jan Skytte Pedersen, den 14.04.2004.
Indtrådt i bestyrelsen:
Direktør Hans Henrik Møller Mortensen (formand), den 14.04.2004, Anna Mortensen, den 14.04.2004.
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening eller af en direktør i forening med bestyrelsesformanden.
Ny adresse:
Sadolinsvej 8, 8600 Silkeborg.
Stiftelsesdato:
15.06.1998.
Seneste vedtægtsdato:
15.06.1998.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
i værdier kr. 500.000,00 til kurs 154,60.
Stifter:
Lars Troelsgaard, den 15.06.1998.
Bestyrelse:
Advokat Jens Fuglesang Christensen, den 15.06.1998, Direktør Jan Skytte Pedersen, den 15.06.1998, Lars Troelsgaard, den 15.06.1998.
Direktion:
Lars Troelsgaard, den 15.06.1998.
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse.
Revision:
REG.NR. ApS216791 REVISIONSFIRMAET GERT ANDERSEN REGISTRERET REVISIONSANPARTSSELSKAB, Borgergade 17, 8600 Silkeborg, den 15.06.1998.
Første regnskabsår:
01.01.1998 - 31.12.1998.
Regnskabsår:
01.01 - 31.12.
2 registered in CVR.
P-number 10062307108, 9999 Ukendt
P-number 1000409146Stagehøjvej 1, 8600 Silkeborg
