CVR 18722399Public limited company (A/S)Engroshandel med andre husholdningsartikler i.a.n. (464990)HørningFounded 29 Jun 1995
Employees
77
CVR registry, Aug 2026
-2 (-2.5%) over 12 months
Gross profit
109.8M
DKK, annual report 2025
+1% on 2024
Result
+47.1M
DKK, annual report 2025
Equity
76.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MAKI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCapHold M ApSCVR 42106534, 100% of capital and votes, since 8 Mar 2022
Michael Jensensince 16 Aug 2017
CVR 42106534100% of capital and votessince 8 Mar 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27125980100% of capital and votes20 Jul 2005 to 17 Aug 2017
CVR 38745409100% of capital and votes17 Aug 2017 to 8 Mar 2022
Ultimate controller
CVR 39184168Limited partnership (K/S)
Holds 90% to under 100% of capital and votes in TopCo M ApS, since 9 Feb 2021
Holding company
CVR 42106275Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in CapHold M ApS, since 9 Feb 2021
Holding company
CVR 42106534Private limited company (ApS)
Holds 100% of capital and votes in MAKI A/S, since 8 Mar 2022
This company
MAKI A/S
CVR 18722399
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Oct 2003 to 31 Oct 2026.
29 Jun 1995 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 119,161 | 119,224 | 118,242 | 108,714 | 109,789 |
| Operating profit | +84,846 | +81,242 | +76,752 | +65,426 | +63,149 |
| Result for the year | +65,990 | +62,552 | +54,121 | +48,395 | +47,058 |
| Equity | 81,319 | 95,183 | 72,953 | 96,864 | 76,711 |
| Total assets | 132,190 | 151,192 | 131,449 | 151,108 | 128,907 |
| Employees (average) | 61 | 68 | 68 | 71 | 73 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.9% | 0.1% | -1.6% | -7.7% | 1% |
| EBITDA | 86,667 | 83,356 | 78,283 | 66,883 | 64,539 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 72.7% | 69.9% | 66.2% | 61.5% | 58.8% |
| Employee growth (vækst i antal ansatte) | 13% | 11.5% | 0% | 4.4% | 2.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -9,479 | -23,539 | -23,712 | -23,116 | 1,329 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | 0x |
| ROIC (afkast af investeret kapital) | 103.7% | 88.9% | 98.6% | 82.9% | 64.8% |
| Capex (investeringer i anlægsaktiver) | 1,012note 1 | 870note 1 | 5,064note 1 | 734note 1 | 2,165note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
4 registered in CVR.
P-number 1026856031Mønstedsvej 8, 8600 Silkeborg
P-number 1017347140Industrivej 4, 8641 Sorring
P-number 1003595941Tibbevangen 86, 3500 Værløse
P-number 1010915682Nydamsvej 21, 8362 Hørning
