CVR 18477688Public limited company (A/S)Engroshandel med landbrugsmaskiner, -udstyr og tilbehør hertil (466100)SønderborgFounded 18 Apr 1995
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BoP A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2022
Gross profit
3.3M
DKK, annual report 2021
-49.7% on 2020
Result
+180.6K
DKK, annual report 2021
Equity
680.6K
DKK, annual report 2021
Holding af 14. februar 2023 ApSCVR 39125382, 100% of capital and votes, until 25 Aug 2023
Michael Fussing Clausenuntil 3 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 15451432100% of capital and votes18 Apr 1995 to 6 Dec 2017
CVR 39125382100% of capital and votes6 Dec 2017 to 25 Aug 2023
BoP A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for BoP A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 43599887100% of capital and votes26 Oct 2022 to 25 Nov 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Apr 1995 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,047 | 6,038 | 3,376 | 6,539 | 3,286 |
| Operating profit | +1,148 | +2,325 | -785 | +2,248 | +194 |
| Result for the year | +862 | +1,757 | -726 | +1,632 | +181 |
| Equity | 1,862 | 2,257 | -225 | 1,407 | 681 |
| Total assets | 5,555 | 12,454 | 4,930 | 8,135 | 9,114 |
| Employees (average) | 6 | 9 | 10 | 11 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -36.3% | 48.8% | -42.2% | 93.7% | -49.7% |
| EBITDA | 1,259 | 2,347 | -671 | 2,406 | 373 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.1% | 38.9% | -19.9% | 36.8% | 11.4% |
| Employee growth (vækst i antal ansatte) | -14.3% | 50% | 11.1% | 10% | -9.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,088note 1 | -1,069 | 1,585 | 527 | 1,023 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cash | n.m.note 2 | 0.2x | 2.7x |
| ROIC (afkast af investeret kapital) | 485.6%note 1 | 374.8% | -48%note 3 | 106.3% | 8.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 144note 5 | 391note 5 | 208note 5 | 1,535note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -645note 1 | -1,302 | 1,673 | 979 | 1,338 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 14 Mar 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 13 Nov 2020
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 24 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 11 Feb 2019
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 1 Dec 2017
1 registered in CVR.
P-number 1003453244Agtoftsvej 7, 6400 Sønderborg
