CVR 17896474Private limited company (ApS)Computerprogrammering (621000)GadstrupFounded 27 Jun 1994
Employees
2
CVR registry, Aug 2026
-1 (-33.3%) over 12 months
Gross profit
2.5M
DKK, annual report 2025
+80.5% on 2024
Result
+1.2M
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HEPTAGON ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHenrik Clausen100% of capital and votes, since 1 Jan 1994
Henrik Clausensince 27 Jun 1994
100% of capital and votessince 1 Jan 1994
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
CVR 4455591310% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for HEPTAGON ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4459492710% to under 15% of capital and votes17 May 2024 to 3 Jan 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,353 | 1,749 | 1,496 | 1,410 | 2,546 |
| Operating profit | +396 | +717 | +474 | +410 | +1,541 |
| Result for the year | +303 | +558 | +358 | +315 | +1,194 |
| Equity | 852 | 1,210 | 1,168 | 1,362 | 2,421 |
| Total assets | 1,474 | 2,033 | 1,907 | 2,254 | 3,815 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -3.1% | 29.2% | -14.5% | -5.7% | 80.5% |
| EBITDA | 553 | 907 | 681 | 603 | 1,746 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40.9% | 51.9% | 45.5% | 42.8% | 68.6% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -370note 1 | -977note 1 | -934note 1 | -1,227note 1 | -2,114note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 53%note 1 | 156.4%note 1 | 157.6%note 1 | 172.9%note 1 | 544.3%note 1 |
| Capex (investeringer i anlægsaktiver) | 237note 2 | 169note 2 | 248note 2 | 271note 2 | 134note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
2 registered in CVR.
P-number 1005191543Nordmarksvej 2, 4621 Gadstrup
P-number 100593425710, 9999 Ukendt
