CVR 17275992Public limited company (A/S)Fremstilling af computere og ydre enheder (262000)Odense SØFounded 4 Oct 1993
Employees
29
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
31.1M
DKK, annual report 2025
+12.4% on 2024
Result
+3.8M
DKK, annual report 2025
Equity
14.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HSA Systems A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHyldager Holding ApSCVR 26998662, 50% to under 66.7% of capital and votes, since 28 Jul 2010
Würfel Holding ApSCVR 44848821, 50% to under 66.7% of capital and votes, since 24 Jun 2024
Claus Würfelsince 8 Aug 2022
CVR 2699866250% to under 66.7% of capital and votessince 28 Jul 2010
CVR 4484882150% to under 66.7% of capital and votessince 24 Jun 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes24 Jun 2024 to 24 Jun 2024
CVR 3070693566.7% to under 90% of capital and votes28 Jul 2010 to 29 Sep 2021
CVR 4273343125% to under 33.3% of capital and votes30 Sep 2021 to 14 Mar 2025
CVR 4273342325% to under 33.3% of capital and votes30 Sep 2021 to 1 Jan 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Jun 2010 to 2 Nov 2026.
4 Oct 1993 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 22,451 | 27,652 | 31,088 |
| Operating profit | +13,822 | +6,266 | -28,392 | +1,488 | +5,374 |
| Result for the year | +11,634 | +4,404 | -21,962 | +1,195 | +3,831 |
| Equity | 33,298 | 34,504 | 9,481 | 10,587 | 14,505 |
| Total assets | 54,606 | 54,553 | 34,184 | 32,241 | 30,658 |
| Employees (average) | 38 | 38 | 36 | 30 | 27 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -31.7% | 23.2% | 12.4% |
| EBITDA | 14,761 | 9,866 | -2,197 | 3,516 | 7,491 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | -9.8% | 12.7% | 24.1% |
| Employee growth (vækst i antal ansatte) | -7.3% | 0% | -5.3% | -16.7% | -6.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,724 | -1,757 | 3,867 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 3 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 43.8% | 15.7% | -96.1%note 4 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 6,640note 5 | 5,938note 5 | 6,367note 6 | 534note 6 | 851note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,588 | 1,101 | 9,087 | Not reportednote 2 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jun 2022
3 registered in CVR.
P-number 1001256745Mileparken 16, 2740 Skovlunde
P-number 1021452498Nibevej 54, 9200 Aalborg SV
P-number 1016257725Herluf Trolles Vej 116, 5220 Odense SØ
No other current company drawn.
