CVR 28670265Public limited company (A/S)Engroshandel med andre maskiner og andet udstyr (466400)LangeskovFounded 6 Nov 2006
Employees
24
CVR registry, Aug 2026
-2 (-7.7%) over 12 months
Gross profit
34.5M
DKK, annual report 2025
+21.5% on 2024
Result
+9.3M
DKK, annual report 2025
Equity
48.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EXODRAFT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexExodraft Group A/SCVR 38726609, 100% of capital and votes, since 30 May 2023
Lars Søberg Larsensince 23 Apr 2026
CVR 38726609100% of capital and votessince 30 May 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2499461966.7% to under 90% of capital and votes31 Dec 2010 to 30 May 2023
CVR 2979485525% to under 33.3% of capital and votes1 Jan 2007 to 20 Sep 2021
CVR 3116198320% to under 25% of capital and votes14 Jan 2019 to 30 May 2023
Ultimate controller
Holds 100% of capital and votes in MIAN Industri ApS, since 31 Aug 2023
Holding company
CVR 44271400Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Exodraft Group A/S, since 4 Sep 2023
Holding company
CVR 38726609Public limited company (A/S)
Holds 100% of capital and votes in EXODRAFT A/S, since 30 May 2023
This company
EXODRAFT A/S
CVR 28670265
EXODRAFT A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for EXODRAFT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 34626553100% of capital and votes1 Jan 2020 to 3 Mar 2026
CVR 38726609100% of capital and votes20 Jun 2017 to 26 May 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Jul 2007 to 1 Nov 2026.
6 Nov 2006 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 34,790 | 119,506 | 31,272 | 28,397 | 34,494 |
| Operating profit | +5,806 | +8,261 | +7,342 | +6,737 | +10,284 |
| Result for the year | +3,726 | +6,296 | +9,678 | +8,034 | +9,276 |
| Equity | 86,513 | 90,771 | 89,606 | 56,294 | 48,488 |
| Total assets | 114,965 | 210,908 | 126,146 | 72,618 | 64,076 |
| Employees (average) | 40 | 154 | 34 | 31 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8.4% | 46% | -23.7% | 1.3% | 17.2% |
| EBITDA | 8,312 | 18,896 | 10,599 | 8,570 | 12,028 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 23.9% | 15.8% | 33.9% | 30.2% | 34.9% |
| Employee growth (vækst i antal ansatte) | 0% | 43.9% | -19.1% | -8.8% | 3.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 6,676 | 47,992 | -723 | -544note 1 | -1,099 |
| Gearing, NIBD / EBITDA | 0.8x | 2.5x | Net cash | Net cashnote 1 | Net cash |
| ROIC (afkast af investeret kapital) | 6.1% | 5.1%note 2 | 6% | 7.6%note 1 | 14.9% |
| Capex (investeringer i anlægsaktiver) | 9,382note 3 | 10,636note 3 | 4,196note 3 | 606note 3 | 109note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -20,978 | 47,980 | -35,062 | -19,017note 1 | -13,667 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 31 May 2022
1 registered in CVR.
P-number 1012757383Industrivej 10, 5550 Langeskov
