CVR 16932698Public limited company (A/S)Produktion af film, videoer og TV-programmer (591100)København ØFounded 1 Mar 1993
Employees
114
CVR registry, Aug 2026
+37 (+48.1%) over 12 months
Gross profit
63.5M
DKK, annual report 2025
-25.5% on 2024
Result
+15.2M
DKK, annual report 2025
Equity
116.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASTIFF A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBanijay Denmark ApSCVR 33494629, 100% of capital and votes, since 31 Dec 2021
Kristian Andreas Jacobsen Farcin-Lethsince 3 Jan 2023
CVR 33494629100% of capital and votessince 31 Dec 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jan 2006 to 31 Dec 2021
Ultimate controller
Banijay Entertainment SAS
Holds 100% of capital and votes in Banijay Nordic ApS, since 31 Dec 2009
Holding company
CVR 32644740Private limited company (ApS)
Holds 100% of capital and votes in Banijay Denmark ApS, since 31 Jan 2011
Holding company
CVR 33494629Private limited company (ApS)
Holds 100% of capital and votes in MASTIFF A/S, since 31 Dec 2021
This company
MASTIFF A/S
CVR 16932698
1 Danish company.
SubsidiaryCVR 21466670100% of capital and votes
Found by searching the CVR owner register (ejerregister) for MASTIFF A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28861222100% of capital and votes30 Mar 2017 to 31 Mar 2017
CVR 18494272100% of capital and votes30 Mar 2017 to 31 Mar 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jun 2019 to 3 Nov 2026.
1 Mar 1993 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 93,293 | 95,300 | 74,442 | 85,280 | 63,542 |
| Operating profit | +18,215 | +16,545 | +13,790 | +23,665 | +16,830 |
| Result for the year | +14,281 | +13,034 | +12,168 | +19,885 | +15,154 |
| Equity | 61,477 | 69,511 | 81,679 | 101,564 | 116,718 |
| Total assets | 154,094 | 136,433 | 159,735 | 177,298 | 167,227 |
| Employees (average) | 114 | 112 | 91 | 76 | 65 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 14.9% | 2.2% | -21.9% | 14.5% | -25.5% |
| EBITDA | 19,237 | 17,488 | 14,782 | 24,593 | 17,713 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.6% | 18.4% | 19.9% | 28.8% | 27.9% |
| Employee growth (vækst i antal ansatte) | 26.7% | -1.8% | -18.8% | -16.5% | -14.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | -954note 2 | -896note 2 | -249note 2 | -24note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 20.1%note 2 | 14.4%note 2 | 20.3%note 2 | 12%note 2 |
| Capex (investeringer i anlægsaktiver) | 600note 3 | 216note 4 | 151note 4 | 147note 4 | 306note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 1 | -88,984note 2 | -109,246note 2 | -114,694note 2 | -123,621note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 2 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jun 2022
1 registered in CVR.
P-number 1001187360Vermundsgade 40, 2100 København Ø
