CVR 15015977Private limited company (ApS)Biografer (591400)ViborgFounded 15 Apr 1991
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about FOTORAMA BIOGRAFERNE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
39
CVR, 2018
Gross profit
8.6M
DKK, annual report 2018
+2.4% on 2017
Result
+3.7M
DKK, annual report 2018
Equity
4.2M
DKK, annual report 2018
NORDISK FILM BIOGRAFER A/SCVR 28344910, 100% of capital and votes, until 27 Nov 2019
Casper Bonavent Brix Pedersenuntil 27 Nov 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28344910100% of capital and votes1 Jan 2019 to 27 Nov 2019
CVR 25572629100% of capital and votesnotified 1 Jan 201922 Aug 2000 to 1 Jan 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Apr 1991 to 14 Nov 2026.
Jan 2019, monthly: 35 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 18 | 20 | 21 | 23 | 17 | 23 | 22 | 31 | 33 | 31 | 36 | 53 | 39 | No count | No count | No count | No count | 37 | 41 | 37 | 35 | 34 | 40 | 39 | 37 | 38 | 36 | 35 | 36 | 34 | 37 | 38 | 38 | 39 | 38 | 39 | 39 | 37 | 37 | 42 | 41 | 37 | 37 | 34 | 35 | 39 | 38 | 40 | 39 | 38 | 39 | 41 | 39 | 36 | 37 | 37 | 38 | 41 | 41 | 42 | 41 | 40 | 39 | 40 | 43 | 40 | 39 | 39 | 39 | 35 |
| FTE | 3 | 4 | 3 | 5 | 6 | 7 | 9 | 10 | 9 | 9 | 10 | 10 | 11 | 18 | 8 | 10 | 10 | 11 | 11 | 11 | 10 | 13 | 13 | 10 | 13 | 10 | 9 | 10 | 11 | 9 | 14 | 11 | 11 | 13 | 11 | 10 | 12 | 9 | 10 | 12 | 11 | 10 | 13 | 10 | 11 | 12 | 13 | 11 | 12 | 11 | 9 | 11 | 12 | 10 | 13 | 11 | 10 | 12 | 13 | 10 | 12 | 10 | 10 | 10 | 14 | 11 | 14 | 11 | 12 | 5 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jan 2019.
Latest Jan 2019, published 22 Mar 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 8,852 | 8,387 | 8,588 |
| Operating profit | +3,217 | +5,614 | +5,232 | +4,628 | +4,792 |
| Result for the year | +2,355 | +4,246 | +4,199 | +3,755 | +3,728 |
| Equity | 2,764 | 5,010 | 6,710 | 4,464 | 4,193 |
| Total assets | 9,262 | 9,379 | 10,248 | 8,086 | 8,579 |
| Employees (average) | Not reported | Not reported | Not reported | 10 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -6.3% | -5.5% | 2.4% |
| EBITDA | 3,987 | 6,393 | 5,975 | 5,333 | 5,291 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 11.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 202note 3 | 220note 4 | 377note 4 | 32note 4 | 10note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 27 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 20 May 2015
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For FOTORAMA BIOGRAFERNE ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
Demerger (spaltning), as the demerged company (indskydende selskab)
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
23 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 27.11.2019 opløst ved fusion med CVR-nummer: 28344910 NORDISK FILM BIOGRAFER A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 28344910 NORDISK FILM BIOGRAFER A/S (fortsættende), der tillige driver virksomhed under navnene A/S EUROPA FILM, DANSK SVENSK FILM A/S, PALADS BIO A/S, IMPERIAL BIO A/S, PALLADIUM BIO A/S, BIOCITY A/S, METROPOL BIO A/S, STRAND BIO A/S, PALADS FOR BØRN A/S, BIO-BOOKING A/S, A/S PALADS TEATRET, BIO CITY ESBJERG A/S, NORDISK FILM BIOGRAFER EJENDOMME A/S, SCENE 2 A/S, ODENSE BIOGRAFERNE A/S, METROPOL BIOGRAFERNE A/S, DAGMAR TEATRET A/S, KINOPALÆET A/S, SCALA BIOGRAFERNE A/S, BIOBONUS A/S, BIOCENTER KOLDING A/S, KINO 1-4 A/S, KOLDING BIOGRAFERNE A/S, SCALA BIO NYKØBING F. A/S, Scala Bio Center Aalborg A/S, ASTORIA BIO, AALBORG A/S, BIO 5, AALBORG A/S, BIOCITY AALBORG A/S, Nordisk Film Cinemas A/S og CVR-nummer: 15015977 FOTORAMA BIOGRAFERNE ApS (ophørende), der tillige driver virksomhed under navnene BIOGRAFPROJEKT 2001 ApS.
Kapitalejerne i CVR-nummer: 28344910 NORDISK FILM BIOGRAFER A/S og CVR-nummer: 15015977 FOTORAMA BIOGRAFERNE ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Ny adresse: Tingvej 4, 8800 Viborg
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 01.04.2019.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Tingvej 11, 1., 8800 Viborg, den 01.04.2019.
Direktion:
Fratrådte:
Bent Flemming Hans Henrik Paulsen, den 01.01.2019.
Tiltrådte:
Casper Bonavent Brix Pedersen, den 01.01.2019.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.01.2019.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 01.01.2019.
Ny adresse: Nørremøllevej 90, 8800 Viborg
Vedtægter ændret:
21.05.2012.
Selskabet tegnes af en direktør.
Bestyrelse:
Udtrådt af bestyrelsen:
Bent Flemming Hans Henrik Paulsen, den 21.05.2012, Jens Erik Staugaard Kris, den 21.05.2012, Bente Stelsig Paulsen, den 21.05.2012.
Direktion:
Udtrådt af direktionen:
Lasse Gram Pedersen, den 23.05.2011.
Indtrådt i direktionen:
Bent Flemming Hans Henrik Paulsen, den 23.05.2011.
Vedtægter ændret:
07.03.2011.
Bestyrelse:
Indtrådt i bestyrelsen:
Bent Flemming Hans Henrik Paulsen (formand), den 07.03.2011, Direktør Jens Erik Staugaard Kris, den 07.03.2011, Bente Stelsig Paulsen, den 07.03.2011.
Direktion:
Udtrådt af direktionen:
Bent Flemming Hans Henrik Paulsen, den 07.03.2011.
Indtrådt i direktionen:
Direktør Lasse Gram Pedersen, den 07.03.2011.
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening eller af den samlede bestyrelse.
Aktiver og gæld er overdraget til CVR-NR. 31672058 FOTORAMA EJENDOMME ApS.
Erhvervs- og Selskabsstyrelsen har modtaget
spaltningsplan i henhold til anpartsselskabslovens §
67a, stk. 2 angående den påtænkte spaltning af
CVR-NR. 15015977 FOTORAMA BIOGRAFERNE ApS. der tillige driver virksomhed under navnet BIOGRAFPROJEKT 2001 ApS (FOTORAMA BIOGRAFERNE ApS).
De øvrige deltagende selskaber er et/flere
nye selskaber.
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til anpartsselskabslovens §
67a, stk. 1.
Vedtægter ændret:
12.06.2008.
Ny adresse:
Kærvænget 9, 8800 Viborg.
Vedtægter ændret:
26.06.2002.
Vedtægter ændret:
11.09.2001.
Nyt binavn: BIOGRAFPROJEKT 2001 ApS (FOTORAMA BIOGRAFERNE ApS).
Kapitalforhøjelse:
kr. 185.000,00 indbetalt ved fusion, kurs 100,00.
Kapitalen udgør herefter kr. 385.000,00.
Selskabet fusioneret med CVR-NR. 25990706 BIOGRAFPROJEKT 2001 ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan i henhold til anpartsselskabslovens § 65,
jf. aktieselskabslovens § 134 a for fusion mellem
CVR-NR. 15015977 FOTORAMA BIOGRAFERNE ApS.
CVR-NR. 25990706 BIOGRAFPROJEKT 2001 ApS.
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til anpartsselskabslovens §
65, jf. aktieselskabslovens § 134 c, stk 4.
Revision:
Udtrådt af revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Fabriksvej 11, 8800 Viborg.
Revision:
Udtrådt af revisionen:
SR, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 29.05.1998.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Markedspladsen 2, 7400 Herning, den 29.05.1998.
Vedtægter ændret:
20.10.1997.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.05.1997 - 31.12.1997.
Vedtægter ændret:
27.09.1996.
Kapitalforhøjelse:
kr. 120.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 200.000,00.
Revision:
Udtrådt af revisionen:
Thorvalds Revision K/S.
Indtrådt i revisionen:
BDO SCANREVISION A/S, Fabrikvej 11, 8800 Viborg.
Stiftelsesdato:
15.04.1991
Seneste vedtægtsdato:
15.04.1991
Kapital:
kr. 80.000,00
Indbetalingsmåde:
i værdier kr. 80.000,00 til kurs 100,0
Stifter:
Direktion:
Selskabet tegnes af direktøren
Revision:
Thorvalds Revision K/S, Dumpen 7, 8800 Viborg
Første regnskabsår:
01.01.1991 - 30.04.1992
Regnskabsår:
01.05 - 30.04
1 registered in CVR.
P-number 1000845707Tingvej 4, 8800 Viborg