CVR 14603506Public limited company (A/S)Fremstilling af computere og ydre enheder (262000)SilkeborgFounded 1 Oct 1990
Employees
12
CVR registry, Aug 2026
-1 (-7.7%) over 12 months
Gross profit
7.7M
DKK, annual report 2025
-12.7% on 2024
Result
+844K
DKK, annual report 2025
Equity
10.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAM-SYSTEM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKOUROS ApSCVR 26856450, 50% to under 66.7% of capital and votes, since 1 Jan 2014
LORAMA ApSCVR 32145485, 15% to under 20% of capital and votes, since 1 Jun 2009
and 2 morePeter Rødkjærsince 24 Feb 2010
10% to under 15% of capital and votessince 1 Apr 2005
CVR 2685645050% to under 66.7% of capital and votessince 1 Jan 2014
CVR 1460350610% to under 15% of capital and votessince 1 Apr 2017
CVR 3214548515% to under 20% of capital and votessince 1 Jun 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes1 Apr 2017 to 1 Apr 2017
CVR 1012957520% to under 25% of capital and votes1 Sep 2009 to 29 Jun 2016
Ultimate controller
Holds 100% of capital and votes in KOUROS ApS, since 5 Nov 2002
Holding company
CVR 26856450Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in SAM-SYSTEM A/S, since 1 Jan 2014
This company
SAM-SYSTEM A/S
CVR 14603506
1 Danish company.
SubsidiaryCVR 20988576100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SAM-SYSTEM A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36088036100% of capital and votes17 Dec 2014 to 14 Aug 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 Mar 2005 to 2 Nov 2026.
1 Oct 1990 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,414 | 7,905 | 6,522 | 8,813 | 7,694 |
| Operating profit | +272 | +992 | -238 | +1,634 | +640 |
| Result for the year | +157 | +1,032 | -387 | +1,622 | +844 |
| Equity | 8,682 | 9,714 | 8,517 | 10,139 | 10,443 |
| Total assets | 9,708 | 10,774 | 9,809 | 11,423 | 12,144 |
| Employees (average) | 11 | 11 | 11 | 10 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.5% | 6.6% | -16.7% | 35.1% | -12.7% |
| EBITDA | 406 | 1,062 | -169 | 1,634 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 5.5% | 13.4% | -2.6% | 18.5% | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | -8.3% | 0% | 0% | -9.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,074 | -2,368 | -743 | -1,883 | -1,237 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 2 | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 3.6%note 3 | 13.3% | -2.5%note 4 | 15.7% | 5.7% |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | 0note 5 | 0note 5 | Not reportednote 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Mar 2022
2 registered in CVR.
P-number 10056658758, 9999 Ukendt
P-number 1002958973A.C.Illums Vej 31, 8600 Silkeborg
