CVR 14344446Private limited company (ApS)VVS- og blikkenslagerforretninger (432200)FårevejleFounded 11 Dec 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SMEDEN I RIIS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
12
CVR registry, 2022
Gross profit
6M
DKK, annual report 2022
+2.5% on 2021
Result
+295.4K
DKK, annual report 2022
Equity
495.4K
DKK, annual report 2022
KAJ LARSEN A/SCVR 53912419, 100% of capital and votes, until 27 Oct 2022
Niels Toft Andersenuntil 27 Oct 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 53912419100% of capital and votes15 Jun 2022 to 27 Oct 2022
100% of capital and votes11 Dec 1990 to 1 Jul 2018
CVR 39808331100% of capital and votesnotified 15 Jun 202223 Aug 2018 to 15 Jun 2022
SMEDEN I RIIS ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SMEDEN I RIIS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 129359865% to under 10% of capital and votes23 Apr 2014 to 30 Aug 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Dec 1990 to 5 Nov 2026.
Jun 2022, monthly: 12 employees, 9 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 13 | 12 | 11 | 11 | 9 | 10 | 9 | 10 | 10 | 12 | 15 | 11 | 11 | No count | No count | No count | No count | 10 | 9 | 10 | 11 | 11 | 10 | 11 | 9 | 9 | 10 | 7 | 8 | 9 | 11 | 10 | 8 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 11 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 |
| FTE | 10 | 10 | 11 | 10 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 11 | 9 | 11 | 11 | 11 | 12 | 8 | 8 | 8 | 7 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 6 | 7 | 9 | 9 | 4 | 8 | 8 | 8 | 8 | 8 | 9 | 5 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 7 | 7 | 8 | 9 | 9 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 6 | 8 | 9 | 9 | 9 | 7 | 9 | 9 | 10 | 9 | 9 | 9 | 7 | 9 | 10 | 10 | 11 | 9 | 9 | 10 | 8 | 9 | 10 | 11 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 12 | 11 | 10 | 11 | 10 | 8 | 9 | 11 | 10 | 11 | 11 | 10 | 10 | 11 | 11 | 11 | 9 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jun 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2022, published 23 Aug 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,685 | 5,427 | 4,926 | 5,837 | 5,986 |
| Operating profit | +415 | +851 | +193 | +731 | +538 |
| Result for the year | +489 | +663 | +102 | +491 | +295 |
| Equity | 2,841 | 3,399 | 2,100 | 891 | 495 |
| Total assets | 4,959 | 5,055 | 4,573 | 5,421 | 4,099 |
| Employees (average) | 11 | 11 | 11 | 12 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.2% | 15.8% | -9.2% | 18.5% | 3.2% |
| EBITDA | 473 | 956 | 344 | 901 | 680 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 10.1% | 17.6% | 7% | 15.4% | 11.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 9.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,134 | -653 | -964note 1 | -2,363note 1 | -367note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 17.3% | 30% | 7.2%note 1 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 245note 3 | 943note 3 | 220note 3 | Not reportednote 4 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,134 | -1,266 | 10note 1 | 403note 1 | 1,333note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 16 Sep 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Oct 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 27 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 8 Nov 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 24 Aug 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 27.10.2022 opløst ved fusion med CVR-nummer: 53912419 KAJ LARSEN A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 53912419 KAJ LARSEN A/S (fortsættende), der tillige driver virksomhed under navnene ODSHERRED EL-SERVICE A/S, VVS1.dk A/S, BILLIGVVSOGKLOAK.dk A/S, PIL A/S, OHES Butik A/S og CVR-nummer: 14344446 SMEDEN I RIIS ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 53912419 KAJ LARSEN A/S og CVR-nummer: 14344446 SMEDEN I RIIS ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Conni Elin Andersen, den 15.06.2022.
Tiltrådte:
Jan Larsen, (formand), den 15.06.2022.
Revision:
Udtrådt af revisionen:
Peter Damborg, den 20.01.2014.
Indtrådt i revisionen:
CVR-NR. 19720705 REVISORGÅRDEN HOLBÆK REGISTRERET REVISORAKTIESELSKAB, Kalundborgvej 60, 4300 Holbæk, den 20.01.2014.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Revision:
Udtrådt af revisionen:
Reg. revisor Ole Wiinholt, den 02.09.1997.
Indtrådt i revisionen:
Registreret revisor Peter Damborg, 4500 Nykøbing Sj, den 02.09.1997.
Vedtægter ændret:
18.12.1996.
Kapitalforhøjelse:
kr. 120.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 200.000,00.
Stiftelsesdato:
11.12.1990
Seneste vedtægtsdato:
11.12.1990
Kapital:
kr. 80.000,00
Indbetalingsmåde:
i værdier kr. 80.000,00 til kurs 100,0
Stifter:
Bestyrelse:
Direktion:
Selskabet tegnes af en direktør eller af den
samlede bestyrelse.
Revision:
Reg. revisor Ole Wiinholt, 4540 Fårevejle
Første regnskabsår:
01.07.1990 - 30.06.1991
Regnskabsår:
01.07 - 30.06
1 registered in CVR.
P-number 1000726112Riisvej 28, 4540 Fårevejle
