CVR 13891176Private limited company (ApS)Anden udgivelse af software (582900)BallerupFounded 1 Jan 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AVER & LAURITZEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2022
Gross profit
7.3M
DKK, annual report 2021
-4.3% on 2020
Result
+4.7M
DKK, annual report 2021
Equity
12.8M
DKK, annual report 2021
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 31 Mar 2022
Michael Frank Christensenuntil 31 Mar 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes1 Jul 2021 to 31 Mar 2022
CVR 2872133150% to under 66.7% of capital and votesnotified 1 Jul 20216 Mar 2015 to 1 Jul 2021
CVR 3691111550% to under 66.7% of capital and votesnotified 1 Jul 20216 Mar 2015 to 1 Jul 2021
AVER & LAURITZEN ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for AVER & LAURITZEN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3900151915% to under 20% of capital and votes6 Sep 2018 to 30 Mar 2022
CVR 29913099100% of capital and votes14 Sep 2006 to 1 May 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 1990 to 4 Nov 2026.
Mar 2022, monthly: 7 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | Q1 2005 | Q2 2005 | Q3 2005 | Q4 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 2 | 2 | 1 | 1 | 0 | No count | No count | No count | No count | 1 | 1 | 3 | 0 | No count | No count | No count | No count | 3 | 3 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 10 | 8 | 8 | 9 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 10 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
| FTE | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 9 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1998 to 2004 and 2006 to 2009 and 2011 to 2014; quarterly Q1 2005 to Q4 2005 and Q1 2010 to Q4 2010; monthly Jan 2015 to Mar 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2022, published 18 May 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,375 | 4,394 | 6,779 | 7,599 | 7,273 |
| Operating profit | +1,928 | +1,131 | +2,645 | +3,349 | +3,620 |
| Result for the year | +2,228 | +1,202 | +2,525 | +2,199 | +4,708 |
| Equity | 5,438 | 5,640 | 8,165 | 9,365 | 12,772 |
| Total assets | 9,164 | 8,912 | 11,190 | 12,700 | 16,395 |
| Employees (average) | 7 | 8 | 10 | 9 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.7% | 0.4% | 54.3% | 12.1% | -4.3% |
| EBITDA | 1,953 | 1,147 | 2,682 | 3,459 | 3,642 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.6% | 26.1% | 39.6% | 45.5% | 50.1% |
| Employee growth (vækst i antal ansatte) | 75% | 14.3% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,530note 2 | -6,749note 2 | -7,796note 2 | -9,366note 2 | -13,956note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 1,409.1%note 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 47note 4 | 450note 4 | Not reportednote 5 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,333note 2 | -7,756note 2 | -9,113note 2 | -9,366note 2 | -13,956note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 May 2020 to 30 Apr 2021, published 1 Jul 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 30 Sep 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 30 Sep 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 2 Oct 2018
Annual report 2017
1 May 2016 to 30 Apr 2017, published 3 Oct 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 31.03.2022 opløst ved fusion med CVR-nummer: 84667811 EG Danmark A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 84667811 EG A/S (fortsættende), der tillige driver virksomhed under navnene AKTIESELSKABET ALFRED FISCHER & CO.`S EFTF., DATALOG LEASING A/S, DATALOG TEKNISK SERVICE A/S, EDB GRUPPEN HERNING A/S, EDB GRUPPEN IT-PARTNER A/S, EDB GRUPPEN KOLDING A/S, EDB GRUPPEN KØBENHAVN A/S, EDB GRUPPEN KØBENHAVN HOLDING A/S, EDB GRUPPEN OPEN SYSTEMS A/S, EDB GRUPPEN SILKEBORG A/S, EG IMAGE A/S, HG GRUPPEN HJØRRING A/S, ID CENTRET A/S, ID CENTRET HJØRRING A/S, P.J.DESIGN A/S, V.T.NIELSEN DATA A/S, EDB GRUPPEN SYSTEMS A/S, JPA A/S, EDB GRUPPEN A/S, BYGTEQ IT A/S, BYG ERHVERVSSERVICE A/S, BYG ERHVERV A/S, BYG DATA A/S, BYGGERIETS IT A/S, EL & VVS DATA A/S, GOMTRIC A/S, ELFO DATA A/S, DAAB A/S, DAAB HOLDING A/S, EG RETAIL & MEDIE A/S, DIGITALSOLUTIONS DANMARK A/S, ECR DANMARK A/S, IT GRUPPEN A/S, IT-GROUP A/S, IT-GROUP RETAIL A/S, IT-GRUPPEN DANMARK A/S, IT-GRUPPEN DETAIL A/S, IT-GRUPPEN FINLAND A/S, IT-GRUPPEN FOOD A/S, IT-GRUPPEN HANDEL A/S, IT-GRUPPEN HOSPITALITY A/S, IT-GRUPPEN INDUSTRI A/S, IT-GRUPPEN NON-FOOD A/S, IT-GRUPPEN NORGE A/S, IT-GRUPPEN PRODUKTION A/S, IT-GRUPPEN RETAIL A/S, IT-GRUPPEN SVERIGE A/S, IT-GRUPPEN TRADING A/S, VEST A/S, VEST DANMARK A/S, XACTOR A/S, XACTOR DEVELOPMENT A/S, EG NEOPROCESS A/S, NEOPROCESS A/S, THY DATA AALBORG A/S, THY DATA A/S, THY DATA CENTER AALBORG A/S, THY DATA CENTER A/S, THY DATA CENTER DEVELOPMENT A/S, THY DATA CENTER SYD A/S, THY DATA CENTER ØST A/S, THY DATA KOLDING A/S, THY DATA KØBENHAVN A/S, THY DATA THISTED A/S, THY DATA ÅRHUS A/S, THY DEVELOPMENT A/S, DATAPRO A/S, EG UTILITY A/S, EG GLOBAL A/S, INFOFLEX A/S, EG HOLDING A/S, EDB GRUPPEN HOLDING A/S, EG Data Inform A/S, EG Data Inform Hjørring A/S, EG Data Inform Produktion A/S, Brandsoft A/S, Webseller A/S, Di.Co.So A/S, EG Greenland A/S, ClinicCare A/S, L5 Public Payroll Software A/S, Notarius A/S, FrontAvenue A/S, A-Data A/S, Sonlinc A/S, PM El-beregning A/S, Kalkiatec. A/S, Prosedo A/S og CVR-nummer: 13891176 AVER & LAURITZEN ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 84667811 EG A/S og CVR-nummer: 13891176 AVER & LAURITZEN ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Ny adresse: Lautrupvang 24, 2750 Ballerup
Ny kommune: Ballerup
Direktion:
Fratrådte:
Poul Lykke Aver, den 25.08.2021, Jens Christian Lauritzen, den 25.08.2021.
Tiltrådte:
Michael Frank Christensen, den 25.08.2021.
Revision:
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 25.08.2021.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 02.10.2017.
Ny adresse: c/o J.C. Lauritzen, Løvparken 20, 4000 Roskilde
Revision:
Udtrådt af revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 24.09.2010.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frederik IX´s Plads 4, 9640 Farsø, den 24.09.2010.
Revision:
Udtrådt af revisionen:
Lone Ostenfeld, den 07.03.2008.
Indtrådt i revisionen:
MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, Frederik IX's Plads 4, postboks 68, 9640 Farsø, den 07.03.2008.
Vedtægter ændret:
08.12.1996.
Kapitalforhøjelse:
kr. 46.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 126.000,00.
Vedtægter ændret:
23.10.1991
Ny adresse:
c/o J.C. Lautitzen Løvparken 20, 4000 Roskilde
Ny kommune:
Roskilde
Vedtægter ændret:
13.09.1990.
Nyt navn:
AVER & LAURITZEN ApS
Ny adresse:
Lyngbyvej 57, 2100 København Ø
Direktion:
Udtrådt af direktionen:
Per Emil Hasselbalch Stakemann
Indtrådt i direktionen:
Læge, HD Poul Lykke Aver, Cand.polyt Jens Christian Lauritzen
Selskabet tegnes af to direktører i forening
Revision:
Udtrådt af revisionen:
Statsaut. revisor Erik Tronborg Andersen
Indtrådt i revisionen:
Reg. revisor Lone Rasmussen, 2800 Lyngby
Regnskabsår ændret til:
01.05 - 30.04
Første regnskabsår:
01.01.1990 - 30.04.1991
Stiftelsesdato:
01.01.1990
Seneste vedtægtsdato:
01.01.1990
Kapital:
kr. 80.000,00
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,0
Stifter:
REG.NR. ApS181876 VX 20.181 ApS, Kronprinsessegade 18, 1306 København K
Direktion:
Landsretssagfører Per Emil Hasselbalch Stakemann
Selskabet tegnes af en direktør
Revision:
Statsaut. revisor Erik Tronborg Andersen, 4000 Roskilde
Første regnskabsår:
01.01.1990 - 30.06.1991
Regnskabsår:
01.07 - 30.06
4 registered in CVR.
P-number 1022772143Jernbanegade 23, 4000 Roskilde
P-number 1000643012Lautrupvang 24, 2750 Ballerup
P-number 1021815884Degnevænget 3, 9430 Vadum
P-number 1020096981Gasværksvej 5, 9000 Aalborg