CVR 13840717Public limited company (A/S)Udlejning og leasing af entreprenørmateriel (773200)GlostrupFounded 13 Sep 1957
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INITUS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2021
Revenue
83.8M
DKK, annual report 2020
+18.2% on 2019
Result
+36.1M
DKK, annual report 2020
Equity
259.1M
DKK, annual report 2020
Kornerup Holding A/SCVR 39741350, 100% of capital and votes, until 4 Oct 2021
Hans Møller Christensenuntil 4 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votesnotified 4 Jul 20181 Jan 2002 to 4 Jul 2018
20% to under 25% of capital and votes1 Aug 1998 to 4 Jul 2018
20% to under 25% of capital and votesnotified 4 Jul 20181 Aug 1998 to 4 Jul 2018
CVR 1169180320% to under 25% of capital and votesnotified 15 Apr 202125 Aug 1986 to 15 Apr 2021
CVR 39741350100% of capital and votesnotified 15 Apr 20216 Jul 2018 to 4 Oct 2021
INITUS A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for INITUS A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 35410686100% of votes31 Jul 2013 to 3 Oct 2021
CVR lists no current officers for this company.
13 Sep 1957 to 8 Nov 2026.
Sep 2021, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | No count | No count | No count | 2 | 1 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q3 2010; monthly Jan 2015 to Sep 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2021, published 17 Dec 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 67,195 | 73,090 | 74,863 | 70,909 | 83,805 |
| Gross profit | Not reported | 50,461 | 47,646 | 43,791 | 57,443 |
| Operating profit | +40,130 | +51,100 | +50,378 | +45,244 | +58,153 |
| Result for the year | +22,433 | +31,424 | +30,759 | +27,165 | +36,072 |
| Equity | 120,730 | 227,428 | 235,783 | 233,089 | 259,135 |
| Total assets | 790,586 | 811,349 | 823,491 | 944,202 | 1,052,047 |
| Employees (average) | Not reported | 14 | 14 | 14 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 5% | 8.8% | 2.4% | -5.3% | 18.2% |
| EBIT margin (overskudsgrad) | 59.7% | 69.9% | 67.3% | 63.8% | 69.4% |
| EBITDA | 40,314 | 51,302 | 50,621 | 45,613 | 58,522 |
| EBITDA margin | 60% | 70.2% | 67.6% | 64.3% | 69.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 75% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 443,702 | 429,452 | 416,338 | 436,654 | 513,656 |
| Gearing, NIBD / EBITDA | 11x | 8.4x | 8.2x | 9.6x | 8.8x |
| ROIC (afkast af investeret kapital) | 5.6%note 2 | 6.2% | 6% | 5.3% | 6% |
| Capex (investeringer i anlægsaktiver) | 8,300 | 33,578 | 11,474 | 66,424 | 102,245 |
| Capex % of sales (investeringer i procent af omsætningen) | 12.4% | 45.9% | 15.3% | 93.7% | 122% |
| FCFF / EBITDA (pengestrømskonvertering) | -13%note 3 | -11.3%note 4 | 46.6%note 4 | 53.2%note 4 | -151.7%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 20 Jan 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 24 Jan 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 1 Feb 2019
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 29 Jan 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 14 Feb 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
20 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 04.10.2021 opløst ved fusion med CVR-nummer: 39741350 Kornerup Holding A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 39741350 Kornerup Holding A/S (fortsættende), CVR-nummer: 13840717 INITUS A/S (ophørende), CVR-nummer: 13703906 EINAR KORNERUP A/S (ophørende), der tillige driver virksomhed under navnene INTERNATIONAL ALUMINIUM KOMPAGNI A/S, EK-VINDUER A/S og CVR-nummer: 75635028 EK-MATERIEL A/S (ophørende). Modtagelse af fusionsplan er bekendtgjort den 14.07.2021.
I erklæringen antages det, at kreditorerne i CVR-nummer: 39741350 Kornerup Holding A/S, CVR-nummer: 13840717 INITUS A/S, CVR-nummer: 13703906 EINAR KORNERUP A/S og CVR-nummer: 75635028 EK-MATERIEL A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 39741350 Kornerup Holding A/S (fortsættende), CVR-nummer: 13840717 INITUS A/S (ophørende), CVR-nummer: 13703906 EINAR KORNERUP A/S (ophørende), der tillige driver virksomhed under navnene INTERNATIONAL ALUMINIUM KOMPAGNI A/S, EK-VINDUER A/S og CVR-nummer: 75635028 EK-MATERIEL A/S (ophørende).
Bestyrelse:
Udtrådt af bestyrelsen:
Bent Albin Bang, den 14.08.2013.
Indtrådt i bestyrelsen:
Lars Byrgesen, den 14.08.2013.
Revision:
Udtrådt af revisionen:
CVR-NR. 43622811 RSM PLUS A/S STATSAUTORISEREDE REVISORER, den 27.09.2012.
Indtrådt i revisionen:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1., 1561 København V, den 27.09.2012.
Direktion:
Udtrådt af direktionen:
Bent Albin Bang, den 30.03.2012.
Indtrådt i direktionen:
Hans Møller Christensen, den 30.03.2012.
Revision:
Udtrådt af revisionen:
CVR-NR. 67050428 BGC . REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 08.01.2008.
Indtrådt i revisionen:
RSM PLUS, STATSAUTORISERET REVISIONSAKTIESELSKAB, c/o Copenhagen Europe Center, Vesterbrogade 149, 1620 København V, den 08.01.2008.
Revision:
Udtrådt af revisionen:
CVR-NR. 14119337 REVISORFÆLLESSKABET, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 17.01.2006.
Indtrådt i revisionen:
CVR-NR. 67050428 BGC . REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, c/o Copenhagen Europe Center, Vesterbrogade 149, 1620 København V, den 17.01.2006.
Bestyrelse:
Udtrådt af bestyrelsen:
Direktion:
Udtrådt af direktionen:
Revision:
Udtrådt af revisionen:
Statsaut. revisor Torben Bentzen.
Indtrådt i revisionen:
Statsaut. revisor Torben Bentzen, 2830 Virum.
Revision:
Udtrådt af revisionen:
Torben Bentzen.
Indtrådt i revisionen:
REVISORFÆLLESSKABET, STATSAUTORISERET REVISIONSAKTIESELSKAB, Østbanegade 55, 2., 2100 København Ø.
Bestyrelse:
Udtrådt af bestyrelsen:
Lena Kornerup, den 18.01.2000, Marie Louise Kornerup, den 18.01.2000, Anette Kornerup, den 18.01.2000.
Indtrådt i bestyrelsen:
Kristian Kornerup, den 18.01.2000, Peter Andreas Kornerup, den 18.01.2000, Direktør Mikkel Kornerup, den 18.01.2000.
Vedtægter ændret:
09.02.1999.
Kapitalforhøjelse:
kr. 3.570.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 13.770.000,00.
Vedtægter ændret:
17.02.1997.
Vedtægter ændret:
15.01.1996.
Kapitalforhøjelse:
kr. 9.690.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 10.200.000,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Elisabeth Augusta Victoria Mat tig Kornerup
Vedtægter ændret:
09.01.1989
Bestyrelse:
Indtrådt i bestyrelsen:
Fru Lena Kornerup, Fru Marie Louise Kornerup, Fru Anette Kornerup
Revision:
Udtrådt af revisionen:
Statsaut. revisor Sven Erik Grauergaard Graun
Indtrådt i revisionen:
Statsaut. revisor Torben Bentzen, 2100 København Ø
REG.NR. A/S28525
NAVN: INITUS A/S
ADRESSE: Paul Bergsøesvej 18, 2600 Glostrup
Stiftelsesdato:
13.09.1957
Seneste vedtægtsdato:
20.02.1976
Kapital:
kr. 510.000,00
Indbetalingsmåde:
kontant/i værdier kr. 510.000,00 til kurs 100,0
Bestyrelse:
Ingeniør Niels Peter Kornerup (Formand), Snedker Jens Jørgen Kornerup (Næstformand), Civilingeniør Bent Albin Bang, Civilingenør Hans Henrik Kornerup, Søren Ebbe Kornerup, 2720 Vanløse, Fru Elisabeth Augusta Viktoria Matting Kornerup
Direktion:
Civilingeniør Bent Albin Bang, Civilingenør Hans Henrik Kornerup
Revision:
Statsaut. revisor Sven Erik Grauergaard Graun, 1065 København K
Første regnskabsår:
00.00 - 00.00
Regnskabsår:
01.10 - 30.09
2 registered in CVR.
P-number 100561386818, 9999 Ukendt
P-number 1000634452Paul Bergsøes Vej 18, 2600 Glostrup
