CVR 12341903Public limited company (A/S)Engroshandel med fodtøj (464220)KokkedalFounded 1 Aug 1988
Employees
16
CVR registry, Aug 2026
+3 (+23.1%) over 12 months
Gross profit
17.3M
DKK, annual report 2025
+19.8% on 2024
Result
+7.2M
DKK, annual report 2025
Equity
37.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRANSI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexWIVA HOLDING ApSCVR 25724615, 50% to under 66.7% of capital and votes, since 1 Nov 2000
NINUS & NINA HOLDING ApSCVR 25732170, 33.3% to under 50% of capital and votes, since 1 Nov 2000
Carsten Friissince 3 Jun 2015
Justin Keith Daughrity-Winthersince 1 Dec 2025
CVR 2572461550% to under 66.7% of capital and votessince 1 Nov 2000
CVR 2573217033.3% to under 50% of capital and votessince 1 Nov 2000
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes1 Jan 2000 to 31 May 2015
CVR 1234190320% to under 25% of capital and votes1 Jun 2015 to 20 Dec 2015
Ultimate controller
Holds 100% of capital and votes in WIVA HOLDING ApS, since 1 Nov 2000
Holding company
CVR 25724615Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in FRANSI A/S, since 1 Nov 2000
This company
FRANSI A/S
CVR 12341903
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 1988 to 2 Nov 2026.
1 Aug 1988 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 25,179 | 25,935 | 19,089 | 14,448 | 17,309 |
| Operating profit | +17,884 | +18,211 | +10,885 | +5,726 | +9,275 |
| Result for the year | +13,858 | +14,042 | +8,648 | +4,637 | +7,178 |
| Equity | 54,705 | 38,747 | 37,395 | 34,033 | 37,210 |
| Total assets | 58,959 | 44,087 | 40,804 | 39,140 | 40,568 |
| Employees (average) | 11 | 11 | 12 | 12 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 34.4% | 3% | -26.4% | -25.5% | 24.3% |
| EBITDA | 17,934 | 18,321 | 10,997 | 5,857 | 9,429 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 71.2% | 70.6% | 57.6% | 40.5% | 54.5% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 9.1% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -42,016 | -16,372 | -26,264 | -20,383 | -20,214 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 97% | 81% | 50.7% | 36% | 47.2% |
| Capex (investeringer i anlægsaktiver) | 364 | 0 | 871 | 0note 1 | 1,097note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 31 Mar 2022
1 registered in CVR.
P-number 1000371709Vibe Alle 5, 2980 Kokkedal
No other current company drawn.
No other current company drawn.