CVR 12143370Public limited company (A/S)Genindvinding af materialer (382100)NørresundbyFounded 1 Apr 1988
Employees
49
CVR registry, Aug 2026
+2 (+4.3%) over 12 months
Gross profit
80.8M
DKK, annual report 2025
-21% on 2024
Result
+19.5M
DKK, annual report 2025
Equity
187.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GEMIDAN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSINDING & DEHN A/SCVR 66732428, 66.7% to under 90% of capital and votes, since 16 Nov 2009
NYHUUS HOLDING ApSCVR 28293836, 25% to under 33.3% of capital and votes, since 16 Nov 2009
Rune Nyhuussince 1 Mar 2003
Anders Kroghsince 12 Jul 2016
CVR 6673242866.7% to under 90% of capital and votessince 16 Nov 2009
CVR 2829383625% to under 33.3% of capital and votessince 16 Nov 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 37358746100% of capital and votes
SubsidiaryCVR 16756288100% of capital and votes
Found by searching the CVR owner register (ejerregister) for GEMIDAN A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 38580930100% of capital and votes20 Apr 2017 to 23 Mar 2022
CVR 11995373100% of capital and votes17 Feb 2020 to 10 Dec 2021
CVR 34716897100% of capital and votes5 Oct 2012 to 10 Dec 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2003 to 2 Nov 2026.
1 Apr 1988 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 42,738 | 63,499 | 86,179 | 102,320 | 80,798 |
| Operating profit | +7,339 | +27,690 | +49,701 | +55,424 | +29,165 |
| Result for the year | +4,803 | +22,194 | +34,977 | +54,761 | +19,501 |
| Equity | 84,836 | 101,600 | 128,587 | 175,446 | 187,469 |
| Total assets | 174,862 | 182,820 | 233,240 | 299,638 | 299,270 |
| Employees (average) | 30 | 28 | 31 | 38 | 40 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 23.4% | 48.6% | 45.5% | 18.7% | -21% |
| EBITDA | 21,160 | 41,472 | 64,611 | 75,469 | 51,706 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 49.5% | 65.3% | 75% | 73.8% | 64% |
| Employee growth (vækst i antal ansatte) | 20% | -6.7% | 10.7% | 22.6% | 5.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 65,356 | 60,471 | 71,326 | 79,768 | 71,224 |
| Gearing, NIBD / EBITDA | 3.1x | 1.5x | 1.1x | 1.1x | 1.4x |
| ROIC (afkast af investeret kapital) | 4.4%note 1 | 13.9% | 21.4% | 19% | 8.9% |
| Capex (investeringer i anlægsaktiver) | 12,142note 2 | 20,718note 2 | 57,243note 2 | 78,905note 2 | 24,044note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 9 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jun 2022
14 registered in CVR.
P-number 1022181048Nystedvej 54, 4990 Sakskøbing
P-number 1027766753Strandløkkevej 100, 5270 Odense N
P-number 1019646277Nejedevej 20, 3400 Hillerød
P-number 1025231291Frodebjergvej 17, 3650 Ølstykke
P-number 1019426129Havnevejen 150, 5330 Munkebo
P-number 1017979260Drivervej 8, 6670 Holsted
P-number 1031311523Strandvangen 15, 3600 Frederikssund
P-number 1023633074Udviklingsvej 18, 9900 Frederikshavn
P-number 1025571408Frodebjergvej 17, 3650 Ølstykke
P-number 1023633023Udviklingsvej 20, 9900 Frederikshavn
P-number 1030033082Martinesminde 1, 8800 Viborg
P-number 1029891792Udviklingsvej 16, 9900 Frederikshavn
P-number 1028113834Gunnerupmosevej 30, 8960 Randers SØ
P-number 1000338596Lufthavnsvej 5, 9400 Nørresundby
