CVR 10439647Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)RisskovFounded 23 Oct 1986
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about MS ADMINISTRATION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
31
CVR, 2003
Gross profit
-5.8K
DKK, annual report 2025
-61.7K on 2024
Result
+391.3K
DKK, annual report 2025
Equity
99.6K
DKK, annual report 2025
SD EJENDOMME ApSCVR 32142796, 100% of capital and votes, since 31 Dec 2009
Group holding company
Dandex estimate: NACE 642120, controlled by a companySteen Dokkedahlsince 7 May 2004
CVR 32142796100% of capital and votesnotified 1 Jan 2010since 31 Dec 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in SD EJENDOMME ApS, since 1 Jan 2009
Holding company
CVR 32142796Private limited company (ApS)
Holds 100% of capital and votes in MS ADMINISTRATION ApS, since 31 Dec 2009
This company
MS ADMINISTRATION ApS
CVR 10439647
MS ADMINISTRATION ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for MS ADMINISTRATION ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4329398210% to under 15% of capital and votes20 May 2022 to 13 Jul 2023
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 May 2002 to 14 Nov 2026.
23 Oct 1986 to 14 Nov 2026.
2003, annual: 31 employees, 25 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Employees | 40 | 38 | 42 | 34 | 32 | 34 | 31 |
| FTE | 28 | 33 | 31 | 29 | 25 | 26 | 25 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2003.
Latest 2003, published 2 Dec 2005. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -109 | -184 | -17 | 56 | -6 |
| Operating profit | -109 | -609 | -96 | +28 | +551 |
| Result for the year | -244 | -1,419 | -300 | -170 | +391 |
| Equity | 1,598 | 179 | -122 | -292 | 100 |
| Total assets | 4,070 | 2,735 | 4,394 | 3,196 | 1,450 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | -110.3% |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 2 | Not reportednote 2 | 3,170note 3 | Not reportednote 2 | Not reportednote 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 23 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 6 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 4 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 25 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 12 Jan 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For MS ADMINISTRATION ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
26 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 24.01.2023
Kapitalnedsættelse besluttet 24.01.2023 og gennemført 23.02.2023 dækning af underskud kr. 1.079.118,00 til kurs 100,00.
Kapitalen udgør herefter kr. 178.882,00.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 17.06.2016.
Tiltrådte:
CVR-NR. 25492145 BRANDT STATSAUTORISERET REVISIONSPARTNERSELSKAB, Søren Frichs Vej 36L, 8230 Åbyhøj, den 17.06.2016.
Revision:
Udtrådt af revisionen:
REVISIONSINSTITUTTET STATSAUTORISERET REVISIONSAKTIESELSKAB, den 04.07.2013.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Chr.Skous Vej 1, 8000 Aarhus C, den 04.07.2013.
Vedtægter ændret:
31.05.2010.
Regnskabsår ændret til:
01.10 - 30.09.
Omlægningsperiode:
01.01.2010 - 30.09.2010.
Ny adresse:
c/o Steen Dokkedahl, Stationsgade 31, 8240 Risskov.
Ny kommune:
Århus.
Selskabet er fusioneret med CVR-NR. 27180566 GRINDSTED BOLIGCENTER A/S, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan i henhold til aktieselskabslovens § 134 a og
anpartsselskabslovens § 65 for fusion mellem
CVR-NR. 10439647 MS ADMINISTRATION ApS.
CVR-NR. 27180566 GRINDSTED BOLIGCENTER A/S.
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til aktieselskabslovens §
134 c, stk. 4 og anpartsselskabslovens § 65.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
06.05.2006.
Nyt navn:
MS ADMINISTRATION ApS.
Vedtægter ændret:
28.05.2004.
Nyt navn:
IDÉ & GARANT, HOLDING ApS.
Selskabet tegnes af en direktør.
Direktion:
Udtrådt af direktionen:
Kenn Breinholt, den 07.05.2004.
Indtrådt i direktionen:
Direktør Steen Dokkedahl, den 07.05.2004.
Vedtægter ændret:
20.05.2003.
Selskabet er omdannet til et ApS med CVR-nr 10439647.
NAVN: BREINHOLT HOLDING ApS.
ADRESSE: Vestergade 80-86, postboks 100, 7200 Grindsted.
Kommune:
Grindsted.
Kapital kr. 1.258.000,00.
Direktion:
Direktør Kenn Breinholt.
Selskabet tegnes af den samlede direktion.
Revision:
REVISIONSINSTITUTTET STATSAUTORISERET REVISIONSAKTIESELSKAB, Stenvej 23, 8270 Højbjerg.
Regnskabsår:
01.01 - 31.12.
Vedtægter ændret:
01.10.2002.
Vedtægter ændret:
08.08.2002.
Selskabet tegnes af en direktør alene eller af bestyrelsesformanden alene.
Bestyrelse:
Tiltrådt som formand:
Steen Dokkedahl, den 28.05.2002.
Udtrådt af bestyrelsen:
Christian Møller, den 28.05.2002, Regnar Lykke Jensen, den 28.05.2002.
Indtrådt i bestyrelsen:
Kristian Duus, den 28.05.2002.
Revision:
Udtrådt af revisionen:
CVR-NR. 18491745 H. MARTINSEN, VEJEN - STATSAUTORISERET REVISIONSAKTIESELSKAB, den 30.05.2001.
Indtrådt i revisionen:
REVISIONSINSTITUTTET STATSAUTORISERET REVISIONSAKTIESELSKAB, Stenvej 23, 8270 Højbjerg, den 30.05.2001.
Vedtægter ændret:
01.05.2000.
Bestyrelse:
Indtrådt i bestyrelsen:
Direktør Steen Dokkedahl, den 01.05.2000.
Selskabet tegnes af en direktør alene, eller af to bestyrelsesmedlemmer i forening.
Bestyrelse:
Tiltrådt som formand:
Udtrådt af bestyrelsen:
Lisbeth Grønkær Breinholt, den 02.04.1998, Jens Ole Breinholt, den 02.04.1998.
Indtrådt i bestyrelsen:
Direktør Kenn Breinholt, den 02.04.1998, Salgschef Regnar Lykke Jensen.
Direktion:
Udtrådt af direktionen:
Benny Hauge Thomsen, den 02.04.1998.
Vedtægter ændret:
17.03.1998.
Kapitalnedsættelse besluttet 06.11.1997 er gennemført 17.03.1998.
Kapitalen udgør herefter kr. 1.258.000,00.
Kapitalnedsættelse besluttet 06.11.1997 med udbetaling til aktionærer kr. 742.000,00 til kurs 236,00.
Revision:
Udtrådt af revisionen:
REVISIONSSELSKABET AF 14/11 1995 STATSAUTORISERET REVISIONSAKTIESELSKAB, den 04.06.1997.
Indtrådt i revisionen:
H. MARTINSEN, VEJEN - STATSAUTORISERET REVISIONSAKTIESELSKAB, Søndergade 22, 6600 Vejen, den 04.06.1997.
Ny adresse:
Vestergade 80-86, postboks 100, 7200 Grindsted.
Vedtægter ændret:
30.06.1993.
Nyt navn:
BREINHOLT BOLIG A/S
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Direktør Kenn Breinholt, Benny Hauge Thomsen
Selskabet tegnes af en direktør og et
bestyrelsesmedlem i forening, eller af den
samlede bestyrelse.
Vedtægter ændret:
29.06.1992.
Kapitalforhøjelse:
kr. 1.500.000,00 indbetalt kontant, kurs 100,00
Kapitalen udgør herefter kr. 2.000.000,00
Vedtægter ændret:
03.08.1989
Nyt navn:
BREINHOLT MØBLER A/S
Stiftelsesdato:
23.10.1986
Seneste vedtægtsdato:
14.11.1986
Kapital:
kr. 500.000,00
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,0
Stiftere:
Sygeplejerske Lisbeth Grønkær Breinholt, Møbelhandler Jens Ole Breinholt, Økonomichef Christian Møller
Bestyrelse:
Sygeplejerske Lisbeth Grønkær Breinholt, Møbelhandler Jens Ole Breinholt, Økonomichef Christian Møller
Direktion:
Møbelhandler Jens Ole Breinholt
Selskabet tegnes af en direktør og et
bestyrelsesmedlem i forening, eller af den
samlede bestyrelse
Revision:
REG.NR. A/S28447 REVISIONSKONTORET I VEJEN, AKTIESELSKAB, Søndergade 22, 6600 Vejen
Første regnskabsår:
23.10.1986 - 31.12.1987
Regnskabsår:
01.01 - 31.12
1 registered in CVR.
P-number 1009980578Stationsgade 31, 8240 Risskov