CVR 10320089Public limited company (A/S)Investering for egen regning (649910)Aalborg SVFounded 1 Jul 1986
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SETIKET A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2025
Gross profit
10.4M
DKK, annual report 2024
-2.9% on 2023
Result
-317.4K
DKK, annual report 2024
Equity
3.1M
DKK, annual report 2024
MELSEN TECH A/SCVR 15156198, 100% of capital and votes, until 3 Jun 2025
Marcus Holmuntil 3 Jun 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1032008925% to under 33.3% of capital4 May 2016 to 27 Jun 2016
CVR 15156198100% of capital and votes31 Aug 2021 to 3 Jun 2025
CVR 2153410250% to under 66.7% of capital and votes20 Oct 2007 to 3 May 2016
CVR 2153519210% to under 15% of capital and votes4 May 2016 to 31 Aug 2021
CVR 2153524966.7% to under 90% of capital and votes20 Oct 2007 to 31 Aug 2021
SETIKET A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SETIKET A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28492553100% of capital and votes30 Oct 2013 to 16 Nov 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 1986 to 2 Nov 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 6,641 | 7,648 | 12,383 | 10,711 | 10,405 |
| Operating profit | +2,506 | +3,486 | +2,961 | +863 | -410 |
| Result for the year | +1,968 | +2,482 | +2,284 | +651 | -317 |
| Equity | 14,049 | 15,031 | 5,315 | 3,467 | 3,149 |
| Total assets | 18,006 | 19,324 | 9,000 | 7,310 | 7,193 |
| Employees (average) | 22 | 21 | 22 | 25 | 24 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.4% | 15.2% | -2.9% | -14.2% | -2.9% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 3,393 | 1,291 | -90 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | 27.4% | 12.1% | -0.9% |
| Employee growth (vækst i antal ansatte) | -12% | -4.6% | 4.8% | 13.6% | -4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,837note 2 | -6,654note 2 | -482note 2 | -1,565 | 89 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cash | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 23.5%note 2 | 30%note 2 | 35%note 2 | 20% | -12.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 431note 6 | 40note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -5,837note 2 | -6,654note 2 | -1,486note 2 | -431 | -1,015 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 May 2023 to 30 Apr 2024, published 11 Sep 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 25 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 22 Jul 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 31 Aug 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 10 Jul 2020
1 registered in CVR.
P-number 1000056723Dallvej 4, 9200 Aalborg SV
