CVR 89901510Public limited company (A/S)Fremstilling af andre pumper og kompressorer (281300)HjørringFounded 3 Sep 1982
Employees
31
CVR registry, Aug 2026
-1 (-3.1%) over 12 months
Gross profit
16.7M
DKK, annual report 2025
-26.2% on 2024
Result
+529.7K
DKK, annual report 2025
Equity
7.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JS PROPUTEC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMCTN HOLDING ApSCVR 34491232, 66.7% to under 90% of capital and votes, since 8 May 2012
Rytter Madsen Holding ApSCVR 39157047, 15% to under 20% of capital and votes, since 1 Apr 2018
Anders Rytter Madsensince 1 Nov 2016
Morten Brandborgsince 1 Dec 2025
CVR 3449123266.7% to under 90% of capital and votessince 8 May 2012
CVR 3915704715% to under 20% of capital and votessince 1 Apr 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes2 May 2016 to 2 May 2016
25% to under 33.3% of capital and votes2 May 2016 to 2 May 2016
25% to under 33.3% of capital and votes2 May 2016 to 2 May 2016
25% to under 33.3% of capital and votes2 May 2016 to 2 May 2016
CVR 2085993810% to under 15% of capital and votes8 May 2012 to 1 May 2016
10% to under 15% of capital and votes2 May 2016 to 2 May 2016
10 May 2012 to 1 Nov 2026.
3 Sep 1982 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 14,438 | 18,737 | 22,692 | 22,641 | 16,704 |
| Operating profit | +1,922 | +5,118 | +6,918 | +5,158 | +1,145 |
| Result for the year | +1,324 | +3,710 | +5,327 | +3,498 | +530 |
| Equity | 8,575 | 11,285 | 11,612 | 10,110 | 7,639 |
| Total assets | 25,929 | 37,242 | 30,358 | 27,597 | 28,222 |
| Employees (average) | 23 | 23 | 28 | 29 | 24 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.6% | 30.2% | 21.6% | -0.2% | -26.2% |
| EBITDA | 2,735 | 5,977 | 7,922 | 6,181 | 2,160 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 18.9% | 31.9% | 34.9% | 27.3% | 12.9% |
| Employee growth (vækst i antal ansatte) | 21.1% | 0% | 21.7% | 3.6% | -17.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 6,456 | -495 | 2,094 | 10,392 | 9,257 |
| Gearing, NIBD / EBITDA | 2.4x | Net cash | 0.3x | 1.7x | 4.3x |
| ROIC (afkast af investeret kapital) | 9.8% | 30.5% | 44% | 23.5% | 4.7% |
| Capex (investeringer i anlægsaktiver) | 1,491note 1 | 1,765note 1 | 1,228note 1 | 751note 1 | 0note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 9,792 | 2,978 | 2,094 | 9,801 | 9,648 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Mar 2022
1 registered in CVR.
P-number 1002829104Hvidevold 1, 9800 Hjørring
