CVR 89864011Private limited company (ApS)Engroshandel med værktøjsmaskiner (466200)SkovlundeFounded 1 Dec 1981
Employees
18
CVR registry, Aug 2026
-3 (-14.3%) over 12 months
Gross profit
15.8M
DKK, annual report 2025
+13.5% on 2024
Result
+2.6M
DKK, annual report 2025
Equity
9.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about POWER-FLEX ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMZB Holding af 2016 ApSCVR 38051784, 50% to under 66.7% of capital and votes, since 28 Sep 2016
Henriette Zeuthen Obel ApSCVR 38051776, 33.3% to under 50% of capital and votes, since 28 Sep 2016
Michael Zeuthen Bruunsince 23 Mar 2006
CVR 3805178450% to under 66.7% of capital and votessince 28 Sep 2016
CVR 3805177633.3% to under 50% of capital and votessince 28 Sep 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes16 Apr 2015 to 13 Dec 2015
50% to under 66.7% of capital and votes16 Apr 2015 to 13 Dec 2015
CVR 37305243100% of capital and votes14 Dec 2015 to 27 Sep 2016
Ultimate controller
Holds 100% of capital and votes in MZB Holding af 2016 ApS, since 28 Sep 2016
Holding company
CVR 38051784Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in POWER-FLEX ApS, since 28 Sep 2016
This company
POWER-FLEX ApS
CVR 89864011
1 Mar 2002 to 3 Nov 2026.
1 Dec 1981 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 11,738 | 13,275 | 13,878 | 13,959 | 15,843 |
| Operating profit | +1,011 | +2,123 | +2,579 | +2,819 | +3,632 |
| Result for the year | +759 | +1,637 | +2,061 | +1,997 | +2,561 |
| Equity | 12,280 | 13,617 | 15,078 | 8,076 | 9,637 |
| Total assets | 16,656 | 18,020 | 17,810 | 19,835 | 21,360 |
| Employees (average) | 15 | 15 | 14 | 14 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 17.3% | 14.6% | 4.3% | -0.9% | 13.5% |
| EBITDA | 2,329 | 3,247 | 3,626 | 3,504 | 4,535 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19.8% | 24.5% | 26.1% | 25.1% | 28.6% |
| Employee growth (vækst i antal ansatte) | 15.4% | 0% | -6.7% | 0% | 7.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,388note 1 | -5,354note 1 | -5,104note 1 | -6,212note 1 | -8,518note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 14.4%note 1 | 23.3%note 1 | 22%note 1 | 36.9%note 1 | 193%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,271note 2 | 1,384note 3 | 520note 3 | 1,192note 3 | 1,028note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4,654note 1 | -3,133note 1 | -3,633note 1 | 2,389note 1 | -1,183note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 21 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Apr 2022
1 registered in CVR.
P-number 1002828248Mileparken 18, 2740 Skovlunde
