CVR 89851912Public limited company (A/S)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)København ØFounded 1 Dec 1982
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FF CAPITAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
23.4M
DKK, annual report 2022
+26.9% on 2021
Result
+17.7M
DKK, annual report 2022
Equity
27.9M
DKK, annual report 2022
KOFF A/SCVR 69649610, 100% of capital and votes, until 22 Dec 2023
Preben Fogtmannuntil 20 Jan 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 69649610100% of capital and votes1 Jul 2008 to 22 Dec 2023
CVR lists no current officers for this company.
1 Dec 1982 to 4 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 524 | 1,042 | -1,176 | 18,410 | 23,358 |
| Operating profit | -973 | -428 | -2,643 | +16,943 | +22,945 |
| Result for the year | -836 | -368 | -2,129 | +13,177 | +17,717 |
| Equity | 12,519 | 12,151 | 10,022 | 23,199 | 27,916 |
| Total assets | 33,455 | 31,535 | 28,420 | 45,740 | 27,978 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -65.9% | 98.8% | -212.9% | n.m.note 1 | 26.9% |
| EBITDA | 524 | 1,042 | -1,176 | 18,410 | 23,358 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 2 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 14,438 | 13,886 | 14,702 | -17,754 | -363 |
| Gearing, NIBD / EBITDA | 27.6x | 13.3x | n.m.note 3 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -2.8%note 4 | -1.3%note 4 | -8.1%note 4 | 87.8% | 108.7% |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 14,459 | 13,701 | 14,753 | -17,506 | -27,300 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 16 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Jun 2019
2 registered in CVR.
P-number 10069385787, 9999 Ukendt
P-number 1003880649Amerika Plads 37, 2100 København Ø
