CVR 87907813Public limited company (A/S)Anden udgivervirksomhed (581900)SøborgFounded 9 Nov 1979
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BORDING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Revenue
173.2M
DKK, annual report 2017
-3.3% on 2016
Result
+8.6M
DKK, annual report 2017
Equity
24.3M
DKK, annual report 2017
F. E. BORDING A/SCVR 16229415, 100% of capital and votes, until 8 Aug 2018
Steen Rocatisuntil 8 Aug 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 16229415100% of capital and votes1 Jan 2015 to 8 Aug 2018
CVR lists no current officers for this company.
9 Nov 1979 to 2 Nov 2026. Showing 25 of 45. The list above has every one.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 88,209 | 165,600 | 187,680 | 179,009 | 173,165 |
| Operating profit | +3,745 | +9,084 | +15,464 | +10,243 | +11,116 |
| Result for the year | +2,749 | +6,813 | +11,652 | +7,878 | +8,574 |
| Equity | 25,885 | 32,698 | 27,350 | 23,576 | 24,272 |
| Total assets | 41,926 | 74,525 | 51,277 | 54,266 | 47,801 |
| Employees (average) | 26 | 42 | 48 | 47 | 48 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.4% | 87.7% | 13.3% | -4.6% | -3.3% |
| EBIT margin (overskudsgrad) | 4.3% | 5.5% | 8.2% | 5.7% | 6.4% |
| EBITDA | 4,147note 1 | 10,902note 1 | 17,968note 1 | 13,238note 1 | 14,187 |
| EBITDA margin | 4.7%note 1 | 6.6%note 1 | 9.6%note 1 | 7.4%note 1 | 8.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -359note 2 | -850note 2 | -17note 2 | -26note 2 | -30note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 12.1%note 4 | 24.7%note 4 | 40.8%note 4 | 31.4%note 4 | 36.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 17,015note 5 | 355note 5 | 4,000note 5 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 5 | 10.3%note 5 | 0.2%note 5 | 2.2%note 5 | 0%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -13,651note 2 | -1,776note 2 | 3,369note 2 | 9,611note 2 | 4,171note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 6 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 6 May 2014
11 registered in CVR.
P-number 1004030033Fabriksparken 14, 2600 Glostrup
P-number 1003219731Hammershusvej 12, 7400 Herning
P-number 1015685650Skovdalsvej 4, 8300 Odder
P-number 1003118556Turbinevej 4, 2860 Søborg
P-number 10069217134, 9999 Ukendt
P-number 1000529890Hejrevej 37, 2400 København NV
P-number 1002737638Turbinevej 4, 2730 Herlev
P-number 1004844936Julius Thomsensvej 3, 7100 Vejle
P-number 1003118544Turbinevej 4, 2730 Herlev
P-number 1019392585Sofiendalsvej 92, 9200 Aalborg SV
P-number 1015941134Bredskifte Allé 11, 8210 Aarhus V
