CVR 87730212Public limited company (A/S)Sø- og kysttransport af passagerer (501000)SamsøFounded 1 Jul 1978
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-219.3K
DKK, annual report 2025
Result
+1.9M
DKK, annual report 2025
Equity
51.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAMSØ LINIEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAMSØ-FONDENCVR 13211078, 100% of capital and votes, since 17 Apr 2000
Kaia Bertelsensince 1 Oct 2012
CVR 13211078100% of capital and votessince 17 Apr 2000
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 29519404100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SAMSØ LINIEN A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3489260133.3% to under 50% of capital and 10% to under 15% of votes21 Dec 2012 to 5 Oct 2018
6 Sep 2010 to 1 Nov 2026.
1 Jul 1978 to 1 Nov 2026. Showing 25 of 48. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7,964 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | Not reported | -173 | -153 | -133 | -219 |
| Operating profit | +48 | -728 | -688 | -676 | -790 |
| Result for the year | +6,884 | -5,015 | -187 | -1,175 | +1,882 |
| Equity | 58,948 | 53,182 | 52,246 | 50,321 | 51,452 |
| Total assets | 68,408 | 58,674 | 54,566 | 52,861 | 54,109 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -102.3% | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| EBIT margin (overskudsgrad) | 0.6% | Not reported | Not reported | Not reported | Not reported |
| EBITDA | 7,162 | -693 | -654 | -643 | -756 |
| EBITDA margin | 89.9% | Not reported | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,034 | -3,386note 3 | -495note 3 | -371note 3 | -312note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -1.1%note 4 | -1%note 3 | -1%note 3 | -1.2%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 0note 6 | 43note 7 | 71note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 8 months (1 May to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 May 2023
Annual report 2021
1 May 2021 to 31 Dec 2021, published 5 May 2022
5 registered in CVR.
P-number 1015301321Sælvig 4, 8305 Samsø
P-number 1011030692Havnegade 1, 8300 Odder
P-number 1010854578Vestre Havneplads , 4400 Kalundborg
P-number 1002777685Strandbakkevej 2, 8305 Samsø
P-number 1015301348Sælvig 4, 8305 Samsø
No other current company drawn.
No other current company drawn.
