CVR 87108619Public limited company (A/S)Fremstilling af mølleriprodukter (106100)HjørringFounded 28 Jun 1979
Employees
24
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
39.3M
DKK, annual report 2025
+2.9% on 2024
Result
-227.5K
DKK, annual report 2025
Equity
15.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AURION A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAURIONFONDENCVR 28113625, 33.3% to under 50% of capital and votes, since 22 Mar 2006
Planetary Impact Ventures Fund K/SCVR 43366904, 25% to under 33.3% of capital and votes, since 24 Jun 2022
and 1 moreBrian Tholstrup Nybosince 4 Feb 2014
CVR 124256945% to under 10% of capital and votessince 29 Sep 2021
CVR 2811362533.3% to under 50% of capital and votessince 22 Mar 2006
CVR 4336690425% to under 33.3% of capital and votessince 24 Jun 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 8255221920% to under 25% of capital and votes28 Mar 2014 to 15 Jun 2021
CVR 4188967525% to under 33.3% of capital and votes15 Jun 2021 to 24 Jun 2022
27 Jan 2009 to 1 Nov 2026.
28 Jun 1979 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41,228 | 43,541 | 38,945 | 38,209 | 39,310 |
| Gross profit | 14,544 | 13,605 | 13,415 | 12,186 | 12,498 |
| Operating profit | +834 | -1,426 | +1,064 | +588 | +579 |
| Result for the year | +148 | -1,687 | +118 | -283 | -228 |
| Equity | 17,940 | 16,459 | 16,577 | 15,746 | 15,519 |
| Total assets | 45,040 | 42,859 | 38,627 | 38,465 | 39,771 |
| Employees (average) | 28 | 28 | 20 | 18 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -5.3% | 5.6% | -10.6% | -0.8% | 2.9% |
| EBIT margin (overskudsgrad) | 2% | -3.3% | 2.7% | 1.5% | 1.5% |
| EBITDA | 2,222 | 259 | 3,120 | 2,564 | 2,535 |
| EBITDA margin | 5.4% | 0.6% | 8% | 6.7% | 6.5% |
| Employee growth (vækst i antal ansatte) | 3.7% | -3.5% | -28.6% | -10% | 5.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 17,523 | 16,596 | 14,955 | 15,476 | 14,002 |
| Gearing, NIBD / EBITDA | 7.9x | 64.2x | 4.8x | 6x | 5.5x |
| ROIC (afkast af investeret kapital) | 2% | -3.3%note 1 | 2.4% | 1.5%note 1 | 1.5%note 1 |
| Capex (investeringer i anlægsaktiver) | 2,798 | 2,250 | 420 | 772 | 580 |
| Capex % of sales (investeringer i procent af omsætningen) | 6.8% | 5.2% | 1.1% | 2% | 1.5% |
| FCFF / EBITDA (pengestrømskonvertering) | -60.7%note 2 | -1,078.4%note 3 | 73.7%note 2 | 2.8%note 3 | 94.8%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 23 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 3 Feb 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 15 Feb 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 2 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 26 Jan 2022
3 registered in CVR.
P-number 1016325402Tykskovvej 55, 9830 Tårs
P-number 1009385750Søndergade 9, 9800 Hjørring
P-number 1002764450Guldagervej 525, 9800 Hjørring
No other current company drawn.
