CVR 87100618Public limited company (A/S)Fremstilling af ikke-elektriske husholdningsapparater (275200)ThorsøFounded 1 May 1979
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SV Thorsø A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
15
CVR registry, 2023
Gross profit
3.4M
DKK, annual report 2021
-7.9% on 2020
Result
+2.1M
DKK, annual report 2021
Equity
-3.3M
DKK, annual report 2021
AK INVEST GULDBÆK ApSCVR 20260807, 50% to under 66.7% of capital and votes, until 9 Jan 2026
GPS. AARS ApSCVR 20057173, 10% to under 15% of capital and votes, until 9 Jan 2026
and 1 moreMichael Knudsgaard Jungsviguntil 14 Jun 2023
Equity was negative at 31 Dec 2021: -3.3M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2005717310% to under 15% of capital and votes20 Dec 2021 to 9 Jan 2026
CVR 2026080750% to under 66.7% of capital and votes21 Jan 2022 to 9 Jan 2026
25% to under 33.3% of capital and votes1 Jun 2015 to 23 Mar 2022
5% to under 10% of capital and votes20 Dec 2021 to 21 Jan 2022
10% to under 15% of capital and votes1 Jun 2015 to 20 Dec 2021
1 Jun 2015 to 20 Dec 2021
5% to under 10% of capital and votes1 Jun 2015 to 9 Jan 2026
CVR lists no current officers for this company.
1 May 1979 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,636 | 3,324 | 2,733 | 3,660 | 3,372 |
| Operating profit | -1,013 | -1,147 | -436 | +508 | -665 |
| Result for the year | +297 | -1,096 | -481 | +512 | +2,061 |
| Equity | -14,388 | -15,485 | -15,966 | -15,454 | -3,340 |
| Total assets | 12,951 | 11,314 | 10,617 | 10,079 | 10,356 |
| Employees (average) | 13 | 10 | 9 | 8 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -33% | 26.1% | -17.5% | 33.9% | -7.9% |
| EBITDA | -630 | 93 | -265 | 675 | -497 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -23.9% | 2.8% | -9.7% | 18.4% | -14.7% |
| Employee growth (vækst i antal ansatte) | 0% | -23.1% | -10% | -11.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 23,538 | 23,401 | 22,798 | 22,241 | 10,047 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 252.8x | n.m.note 1 | 33x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | -8.3%note 2 | -10.5%note 2 | -4.6%note 2 | 5.8%note 3 | -7.7%note 3 |
| Capex (investeringer i anlægsaktiver) | 117note 4 | 0note 4 | 0note 4 | 10note 4 | 33note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 24 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 24 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 14 Jun 2018
3 registered in CVR.
P-number 1003216318Tostrupvej 170, 9240 Nibe
P-number 1003216331UKENDT ,
P-number 1003216306Fabriksvej 8, 8881 Thorsø
