CVR 84534412Public limited company (A/S)Fremstilling af landbrugs- og skovbrugsmaskiner (283000)ViborgFounded 15 May 1979
Employees
289
CVR registry, Aug 2026
+29 (+11.2%) over 12 months
Revenue
505.3M
DKK, annual report 2026
+4.7% on 2025
Result
+14.9M
DKK, annual report 2026
Equity
218.3M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAMSON AGRO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAMSON GROUP A/SCVR 89478219, 100% of capital and votes, since 22 Nov 2000
Lars Henriksensince 1 Jan 2012
CVR 89478219100% of capital and votessince 22 Nov 2000
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in OveKi ApS, since 7 Dec 2020
Holding company
CVR 42082465Private limited company (ApS)
Holds 90% to under 100% of votes in GLERUP A/S, since 8 Mar 2022
Holding company
CVR 27549950Public limited company (A/S)
Holds 100% of capital and votes in SAMSON GROUP A/S, since 2 Nov 2009
Holding company
CVR 89478219Public limited company (A/S)
Holds 100% of capital and votes in SAMSON AGRO A/S, since 22 Nov 2000
This company
SAMSON AGRO A/S
CVR 84534412
1 Jan 2012 to 1 Nov 2026.
15 May 1979 to 1 Nov 2026. Showing 25 of 32. The list above has every one.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 436,517 | 544,597 | 470,347 | 482,655 | 505,343 |
| Gross profit | 201,429 | 258,457 | 215,453 | 202,540 | 218,344 |
| Operating profit | +43,589 | +86,154 | +53,781 | +32,879 | +22,649 |
| Result for the year | +32,715 | +64,744 | +40,509 | +24,038 | +14,931 |
| Equity | 164,092 | 223,835 | 219,344 | 238,383 | 218,314 |
| Total assets | 340,812 | 402,386 | 378,318 | 445,600 | 429,408 |
| Employees (average) | 248 | 270 | 256 | 243 | 265 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.2% | 24.8% | -13.6% | 2.6% | 4.7% |
| EBIT margin (overskudsgrad) | 10% | 15.8% | 11.4% | 6.8% | 4.5% |
| EBITDA | 57,328 | 99,637 | 67,268 | 49,294 | 43,235 |
| EBITDA margin | 13.1% | 18.3% | 14.3% | 10.2% | 8.6% |
| Employee growth (vækst i antal ansatte) | 3.3% | 5.1% | -5.2% | -5.1% | 9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 71,933 | 37,990 | 58,003 | 113,906 | 98,359 |
| Gearing, NIBD / EBITDA | 1.3x | 0.4x | 0.9x | 2.3x | 2.3x |
| ROIC (afkast af investeret kapital) | 16.5% | 27% | 15.7% | 8.1% | 5.3% |
| Capex (investeringer i anlægsaktiver) | 18,454 | 20,552 | 33,310 | 89,397 | 26,941 |
| Capex % of sales (investeringer i procent af omsætningen) | 4.2% | 3.8% | 7.1% | 18.5% | 5.3% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 66,359 | 20,243 | 44,652 | 60,371 | 110,780 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 12 Oct 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 20 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 24 Sep 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Sep 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 19 Sep 2022
5 registered in CVR.
P-number 1010924088Jegstrupvej 25, 8800 Viborg
P-number 1001041392Kærsangervej 16, 8870 Langå
P-number 1001981025Bredgade 211, 9700 Brønderslev
P-number 1002697353Tolstrupvej 31, 9670 Løgstør
P-number 1002819639Vestermarksvej 25, 8800 Viborg
No other current company drawn.
No other current company drawn.
No other current company drawn.
