CVR 83457619Public limited company (A/S)Engroshandel med beklædning (464210)SkødstrupFounded 1 Jan 1978
Employees
6
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
7.8M
DKK, annual report 2025
+7% on 2024
Result
+1.1M
DKK, annual report 2025
Equity
8.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NPG Brands A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNPG Holding ApSCVR 42520683, 100% of capital and votes, since 1 Jul 2021
Lasse Lau Loft Thorstensensince 11 Mar 2016
CVR 42520683100% of capital and votessince 1 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes14 Dec 2014 to 1 Jul 2018
100% of capital and votes1 Jul 2018 to 1 Jul 2021
Ultimate controller
Holds 100% of capital and votes in NPG Holding ApS, since 1 Jul 2021
Holding company
CVR 42520683Private limited company (ApS)
Holds 100% of capital and votes in NPG Brands A/S, since 1 Jul 2021
This company
NPG Brands A/S
CVR 83457619
11 Mar 2016 to 31 Oct 2026.
1 Jan 1978 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,660 | 6,986 | 7,385 | 7,321 | 7,830 |
| Operating profit | +1,746 | +638 | +2,029 | +1,878 | +1,936 |
| Result for the year | +1,122 | +50 | +665 | +701 | +1,149 |
| Equity | 5,516 | 5,566 | 6,231 | 6,932 | 8,081 |
| Total assets | 19,050 | 28,375 | 23,178 | 19,278 | 25,810 |
| Employees (average) | 10 | 10 | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -2.1% | 4.2% | 3.1% | -0.9% | 7% |
| EBITDA | 2,374 | 1,404 | 2,906 | 2,802 | 2,770 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 35.7% | 20.1% | 39.4% | 38.3% | 35.4% |
| Employee growth (vækst i antal ansatte) | 25% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 5,775 | 17,049 | 13,550 | 9,374 | 11,360 |
| Gearing, NIBD / EBITDA | 2.4x | 12.1x | 4.7x | 3.3x | 4.1x |
| ROIC (afkast af investeret kapital) | 11.6% | 2.9%note 1 | 7.9% | 7.2% | 8.4% |
| Capex (investeringer i anlægsaktiver) | 530note 2 | 1,398note 2 | 100note 2 | 691note 2 | 1,176note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,775 | 16,291 | 12,631 | 7,807 | 8,562 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Jul 2022
1 registered in CVR.
P-number 1002671423Grenåvej 633, 8541 Skødstrup
