CVR 82921516Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)VedbækFounded 7 Feb 1985
Employees
4
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
4.2M
DKK, annual report 2025
-17.5% on 2024
Result
+14.7M
DKK, annual report 2025
Equity
254.2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MISP HOLDING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMISP Holding II ApSCVR 40826076, 100% of capital and votes, since 8 Jul 2019
Michael Spangsbergsince 7 Feb 1985
CVR 40826076100% of capital and votessince 8 Jul 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes7 Feb 1985 to 26 Jun 2019
CVR 40612327100% of capital and votes26 Jun 2019 to 7 Jul 2019
Ultimate controller
Holds 100% of votes in MISP Holding II ApS, since 8 Jul 2019
Holding company
CVR 40826076Private limited company (ApS)
Holds 100% of capital and votes in MISP HOLDING A/S, since 8 Jul 2019
This company
MISP HOLDING A/S
CVR 82921516
6 Danish companies, which own 2 more one level down.
SubsidiaryCVR 38440217100% of capital and votes
SubsidiaryCVR 26458005100% of capital and votes
SubsidiaryCVR 8837251466.7% to under 90% of capital and 90% to under 100% of votes
Subsidiary or joint ventureCVR 3503422650% to under 66.7% of capital and votes
CVR 7784771525% to under 33.3% of capital and votes
CVR 32348238100% of capital and votes
CVR 36736593100% of capital and votes
CVR 326602745% to under 10% of capital and votes
Found by searching the CVR owner register (ejerregister) for MISP HOLDING A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3873999950% to under 66.7% of capital and votes18 Jan 2018 to 5 Oct 2026
CVR 3266991325% to under 33.3% of capital and votes25 Oct 2010 to 4 Sep 2023
CVR 3136688710% to under 15% of capital and votes28 May 2014 to 29 Mar 2021
CVR 410981205% to under 10% of capital and votes4 Jun 2020 to 15 Dec 2020
CVR 4127788250% to under 66.7% of capital and votes3 Apr 2020 to 5 May 2020
CVR 3608725010% to under 15% of capital and votes5 Dec 2014 to 5 Jul 2019
CVR 3641926110% to under 15% of capital and votes17 Nov 2014 to 28 Jun 2019
CVR 3779717010% to under 15% of capital and votes23 Sep 2016 to 28 Jun 2019
CVR 3602077610% to under 15% of capital and votes1 Nov 2016 to 28 Jun 2019
CVR 3829176910% to under 15% of capital and votes8 Feb 2017 to 28 Jun 2019
CVR 3779400710% to under 15% of capital and votes26 Oct 2016 to 28 Jun 2019
CVR 3946952910% to under 15% of capital and votes25 Apr 2018 to 26 Jun 2019
CVR 333771695% to under 10% of capital and votes30 Jun 2011 to 26 Jun 2019
CVR 2717866915% to under 20% of votes31 Dec 2016 to 24 Jun 2019
CVR 369380215% to under 10% of capital and votes18 Jun 2015 to 8 May 2019
CVR 353913395% to under 10% of capital and votes30 Jun 2014 to 30 Apr 2019
CVR 27230083100% of capital and votes1 Jul 2003 to 14 Aug 2018
CVR 367179045% to under 10% of capital and votes15 Apr 2015 to 9 Nov 2017
CVR 352567765% to under 10% of votes17 Mar 2015 to 7 May 2015
7 Feb 1985 to 1 Nov 2026.
7 Feb 1985 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 3,477 | 3,521 | 341 | 5,082 | 4,192 |
| Operating profit | +1,984 | +1,356 | -1,463 | +2,493 | -716 |
| Result for the year | +26,938 | +2,000 | +13,691 | +19,342 | +14,655 |
| Equity | 199,380 | 210,396 | 222,962 | 242,304 | 254,195 |
| Total assets | 212,704 | 228,295 | 233,868 | 261,923 | 299,584 |
| Employees (average) | 2 | 2 | 3 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -3.8% | 1.4% | -90.3% | 1,390.4% | -17.6% |
| EBITDA | 2,117 | 1,481 | -1,347 | 2,946 | -163 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 60.9% | 42.1% | -395.2% | 58% | -3.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 50% | 33.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -47,204 | -43,681 | -82,716 | -70,337 | -42,147 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 1 | Net cash | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 1.1% | 0.7%note 2 | -0.8% | 1.2% | -0.3% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | 784note 4 | 843note 4 | Not reportednote 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -115,078 | -117,860 | -120,898 | -111,449 | -99,233 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
1 registered in CVR.
P-number 1002659012Vedbæk Strandvej 462, 2950 Vedbæk