CVR 81845913Public limited company (A/S)El-installation (432100)Esbjerg NFounded 2 Apr 1977
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CS ELECTRIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
97
CVR registry, 2023
Gross profit
71.2M
DKK, annual report 2022
+56.9% on 2021
Result
+20.1M
DKK, annual report 2022
Equity
31.3M
DKK, annual report 2022
CAVERION DANMARK A/SCVR 10112354, 100% of capital and votes, until 1 Oct 2023
Carsten Sørensenuntil 1 Oct 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 24213463100% of capital and votes1 Jan 2009 to 1 Sep 2022
CVR 10112354100% of capital and votes1 Sep 2022 to 1 Oct 2023
CVR lists no current officers for this company.
2 Apr 1977 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 24,992 | 35,230 | 42,001 | 45,344 | 71,158 |
| Operating profit | +4,752 | +7,333 | +4,564 | +11,069 | +26,065 |
| Result for the year | +3,666 | +5,769 | +3,498 | +8,479 | +20,107 |
| Equity | 14,098 | 16,268 | 14,066 | 19,145 | 31,253 |
| Total assets | 37,012 | 34,855 | 34,956 | 43,868 | 98,682 |
| Employees (average) | 36 | 43 | 58 | 56 | 66 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -10.3% | 41% | 19.2% | 8% | 53.4% |
| EBITDA | 5,103 | 7,668 | 5,317 | 12,011 | 26,938 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.4% | 21.8% | 12.7% | 26.5% | 37.9% |
| Employee growth (vækst i antal ansatte) | -16.3% | 19.4% | 34.9% | -3.5% | 17.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,571 | 4,269 | -1,995 | 4,588 | 1,064 |
| Gearing, NIBD / EBITDA | 0.9x | 0.6x | Net cash | 0.4x | 0x |
| ROIC (afkast af investeret kapital) | 24.6% | 29.1% | 21.8% | 48.2% | 72.5% |
| Capex (investeringer i anlægsaktiver) | 583note 1 | 1,527note 1 | 2,528note 1 | Not reportednote 2 | Not reportednote 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 252 | 2,112 | 1,017 | 6,514 | 35,804 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 19 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Jun 2019
1 registered in CVR.
P-number 1002630673Lillebæltsvej 6, 6715 Esbjerg N
