CVR 77847014Private limited company (ApS)Speditører (522920)Secondary industries: Skibsmæglere (522910)HøjbjergFounded 15 Feb 1985
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about CARGOMASTER LTD. ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2017
Gross profit
2M
DKK, annual report 2017
-55.7% on 2016
Result
+1.4M
DKK, annual report 2017
Equity
4.8M
DKK, annual report 2017
AAEN LIMITED ApSCVR 24244695, 100% of capital and votes, until 9 Jan 2019
Søren Andrup Aaenuntil 26 Jun 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 24244695100% of capital and votesnotified 1 Jun 20151 Jan 2015 to 9 Jan 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
15 Feb 1985 to 15 Nov 2026.
Jul 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 9 | 8 | 7 | 8 | 10 | 12 | 14 | 12 | 14 | 18 | 20 | 34 | 30 | No count | No count | No count | No count | 32 | 36 | 27 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 16 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | 12 | 12 | 9 | 6 | 6 | 1 | 2 | 1 | 1 |
| FTE | 13 | 6 | 8 | 7 | 8 | 12 | 12 | 12 | 13 | 15 | 19 | 34 | 33 | 32 | 33 | 31 | 30 | 31 | 33 | 29 | 17 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 14 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 10 | 10 | 10 | 6 | 3 | 3 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jul 2017.
Latest Jul 2017, published 25 Sep 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 13,302 | 6,563 | 6,148 | 4,575 | 2,026 |
| Operating profit | +1,318 | +12 | +185 | -2,311 | +1,656 |
| Result for the year | +972 | +37 | +243 | -1,912 | +1,406 |
| Equity | 6,210 | 5,047 | 5,289 | 3,377 | 4,784 |
| Total assets | 15,845 | 10,481 | 11,822 | 8,077 | 5,794 |
| Employees (average) | 30 | 18 | 15 | 14 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -6.1% | -50.7% | -6.3% | -25.6% | -55.7% |
| EBITDA | 1,418 | 95 | 287 | -2,181 | 1,656 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | -14.3% | -40% | -16.7% | -6.7% | -92.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 153note 1 | 0note 1 | 240note 1 | 0note 1 | Not reportednote 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 4 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 14 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 20 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 26 Mar 2014
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For CARGOMASTER LTD. ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 15 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 15 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
30 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Johnny Henrik Madsen, den 09.01.2019.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 09.01.2019.
Likvidation vedtaget 26.06.2017
Likvidatorer:
Tiltrådte:
Johnny Henrik Madsen, den 26.06.2017.
Direktion:
Fratrådte:
Søren Andrup Aaen, den 26.06.2017.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Vedtægter ændret: 31.05.2017
Nyt navn: CARGOMASTER LTD. ApS
Slettede binavne: DANSHIP LIMITED ApS, AAEN TRANSPORT LIMITED ApS, CARGOMASTER LTD. ApS, SEALIFT LTD. ApS, FLASHTRANS ApS, FAIR TRADE LIMITED ApS, PFC NORDIC ApS
Revision:
Fratrådte:
RSM P/S STATSAUTORISEREDE REVISORER, den 18.05.2016.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Baggesens Vej 90N, 8200 Aarhus N, den 18.05.2016.
Vedtægter ændret:
01.04.2014.
Selskabet tegnes af en direktør eller den samlede direktion i forening.
Revision:
Udtrådt af revisionen:
RSM PLUS A/S STATSAUTORISEREDE REVISORER, den 16.01.2013.
Indtrådt i revisionen:
RSM PLUS P/S STATSAUTORISEREDE REVISORER, 8200 Aarhus N, den 16.01.2013.
Ny adresse:
Saralyst Alle 40, 8270 Højbjerg.
Vedtægter ændret:
01.08.2011.
Nyt binavn: PFC NORDIC ApS.
Vedtægter ændret:
19.04.2010.
Kapitalforhøjelse:
kr. 10.000,00 indbetalt kontant, kurs 18.000,00.
Kapitalen udgør herefter kr. 1.050.000,00.
Vedtægter ændret:
05.01.2009.
Nyt binavn: FAIR TRADE LIMITED ApS (RELATION-SHIPPING LTD.ApS).
Revision:
Udtrådt af revisionen:
CVR-NR. 13898596 KJÆRGAARD & THRUESEN, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 23.04.2008.
Indtrådt i revisionen:
RSM PLUS, STATSAUTORISERET REVISIONSAKTIESELSKAB, Jens Baggesens Vej 90N, 8200 Århus N, den 23.04.2008.
Vedtægter ændret:
03.01.2008.
Nyt navn:
RELATION-SHIPPING LTD.ApS.
Nye binavne:
DANSHIP LIMITED ApS (RELATION-SHIPPING LTD.ApS), AAEN TRANSPORT LIMITED ApS (RELATION-SHIPPING LTD.ApS), CARGOMASTER LTD. ApS (RELATION-SHIPPING LTD.ApS), SEALIFT LTD. ApS (RELATION-SHIPPING LTD.ApS), FLASHTRANS ApS (RELATION-SHIPPING LTD.ApS).
Kapitalforhøjelse:
kr. 530.000,00 indbetalt ved fusion, kurs 100,00.
Kapitalen udgør herefter kr. 1.040.000,00.
Direktion:
Indtrådt i direktionen:
Direktør Søren Andrup Aaen, 8270 Højbjerg, den 03.01.2008, Direktør Jan Dam Poulsen, 8270 Højbjerg, den 03.01.2008.
Selskabet tegnes af den samlede direktion, Søren Aaen alene eller Jan Dam Poulsen og Steen Nyhuus i forening.
Selskabet er fusioneret med CVR-NR. 75240910 AAEN TRANSPORT LIMITED ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan i henhold til anpartsselskabslovens § 65,
jf. aktieselskabslovens § 134 a for fusion mellem
CVR-NR. 77847014 DANSHIP LIMITED ApS.
CVR-NR. 75240910 AAEN TRANSPORT LIMITED ApS. der tillige driver virksomhed under navnene CARGOMASTER LTD ApS (AAEN TRANSPORT LIMITED ApS), SEALIFT LTD ApS (AAEN TRANSPORT LIMITED ApS), FLASHTRANS ApS (AAEN TRANSPORT LIMITED ApS).
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til anpartsselskabslovens §
65, jf. aktieselskabslovens § 134 c, stk 4.
Vedtægter ændret:
20.09.2007.
Kapitalforhøjelse:
kr. 10.000,00 indbetalt kontant, kurs 3.000,00.
Kapitalen udgør herefter kr. 510.000,00.
Ny adresse:
Kystvejen 17, 8000 Århus C.
Vedtægter ændret:
29.05.2007.
Bestyrelse:
Udtrådt af bestyrelsen:
Mogens Slot Knudsen, den 29.05.2007, Søren Andrup Aaen, den 29.05.2007.
Direktion:
Indtrådt i direktionen:
Afdelingsleder Steen Tiedemann Nyhuus, den 29.05.2007.
Selskabet tegnes af en direktør.
Bestyrelse:
Udtrådt af bestyrelsen:
Søren Andrup Aaen, den 05.05.2006, Jens Pauli Mønsted, den 05.05.2006.
Indtrådt i bestyrelsen:
Direktør Mogens Slot Knudsen (formand), den 05.05.2006.
Vedtægter ændret:
11.04.1997.
Selskabet er omdannet til ApS157038.
NAVN: DANSHIP LIMITED ApS.
ADRESSE: Kystvejen 17, postboks 108, 8100 Århus C.
Kommune:
Århus.
Kapital kr. 500.000,00.
Bestyrelse:
Direktør Søren Andrup Aaen (formand), den 11.04.1997, Direktør Carsten Queck.
Selskabet tegnes af den samlede bestyrelse i forening.
Revision:
REG.NR. A/S187769 REVISIONSFIRMAET KJÆRGAARD & THRUESEN A/S, Skanderborgvej 238, 8260 Viby J.
Regnskabsår:
01.01 - 31.12.
Ny adresse:
Kystvejen 17, postboks 108, 8100 Århus C.
Bestyrelse:
Tiltrådt som formand:
Udtrådt af bestyrelsen:
Indtrådt i bestyrelsen:
Direktør Jens Otto Kjær Hansen.
Ny adresse:
Rådhuspladsen 3, postboks 108, 8100 Århus C.
Vedtægter ændret:
22.04.1992.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00
Kapitalen udgør herefter kr. 500.000,00
Bestyrelse:
Tiltrådt som formand:
Udtrådt af bestyrelsen:
Indtrådt i bestyrelsen:
Adm. direktør Jens Pauli Mønsted, Afdelingsleder Steen Tiedemann Nyhuus, Direktør Carsten Queck
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Direktør Søren Andrup Aaen
Revision:
Udtrådt af revisionen:
Revisionsfirmaet K.B. Jensen
Indtrådt i revisionen:
Revisionsfirmaet Kjærgaard & Thruesen, 8260 Viby J
Direktion:
Indtrådt i direktionen:
Direktør Carsten Queck
Revision:
Udtrådt af revisionen:
REVISIONSKONTORET I VIBY J ApS
Indtrådt i revisionen:
Revisionsfirmaet K.B. Jensen, 8260 Viby J
Vedtægter ændret:
31.10.1986
Kapitalforhøjelse:
kr. 220.000,00 indbetalt kontant, kurs 110,0
Selskabet er omdannet til A/S157038
NAVN: ERIK AAEN SHIPPING A/S
ADRESSE: Rådhuspladsen 1-3, 8000 Århus C
Kommune:
Århus
Kapital kr. 300.000,00
Bestyrelse:
Direktør, statsaut. revisor (beskikkelsen deponeret) Henning Rasmussen (formand), 8220 Brabrand, Speditør Søren Aaen, 1815 Frederiksbg C, Direktør Erik Aaen, 8270 Højbjerg
Direktion:
Direktør Erik Aaen, 8270 Højbjerg, Direktør Bjarne Juul Rasmussen, 8230 Åbyhøj
Prokura er anmeldt
Selskabet tegnes af en direktør, bestyrelsens
formand eller af den samlede bestyrelse
Revision:
REVISIONSKONTORET I VIBY J ApS, Skanderborgvej 201, 8260 Viby J
Regnskabsår:
01.01 - 31.12
REG.NR. ApS65125
NAVN: SEALIFT ApS
ADRESSE: Rådhuspladsen 1, 8000 Århus C
Stiftelsesdato:
15.02.1985
Seneste vedtægtsdato:
29.04.1985
Kapital:
kr. 80.000,00
Indbetalingsmåde:
kontant/i værdier kr. 80.000,00 til kurs 100,0
Direktion:
Bjarne Juul Rasmussen, 8230 Åbyhøj
Selskabet tegnes af en direktør alene
Revision:
REVISIONSKONTORET I VIBY J ApS, Skanderborgvej 201, 8260 Viby J
Første regnskabsår:
15.02.1985 - 31.12.1985
Regnskabsår:
01.01 - 31.12
8 registered in CVR.
P-number 100683588117, 9999 Ukendt
P-number 1017908738Saralyst Allé 40, 8270 Højbjerg
P-number 1015697306Hammerholmen 39, 2650 Hvidovre
P-number 1015697284Saralyst Allé 40, 8270 Højbjerg
P-number 1015697292Saralyst Allé 40, 8270 Højbjerg
P-number 1018139320Saralyst Allé 40, 8270 Højbjerg
P-number 1003195644Hammerholmen 39, 2650 Hvidovre
P-number 1003195632Saralyst Allé 40, 8270 Højbjerg