CVR 76489912Public limited company (A/S)Fremstilling af keramiske sanitetsartikler (234200)Odense SFounded 3 Dec 1984
Employees
59
CVR registry, Aug 2026
-5 (-7.8%) over 12 months
Gross profit
65.5M
DKK, annual report 2026
Result
+25M
DKK, annual report 2026
Equity
75.4M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SEMVAC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKineco Limited100% of capital and votes, since 23 Jul 2026
Vivek Srivastavasince 6 Aug 2026
100% of capital and votessince 23 Jul 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36053569100% of capital and votes29 Jul 2014 to 21 Apr 2017
100% of capital and votes21 Apr 2017 to 23 Dec 2024
100% of capital and votes23 Dec 2024 to 23 Jul 2026
28 Aug 2012 to 3 Nov 2026.
4 Nov 2002 to 3 Nov 2026. Showing 25 of 46. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 23,145 | 14,821 | 22,171 | 64,246 | 65,542 |
| Operating profit | -14,923 | -22,523 | -12,323 | +11,669 | +26,071 |
| Result for the year | -16,081 | -23,533 | -12,008 | +14,661 | +25,007 |
| Equity | -4,795 | -28,328 | -40,336 | 50,358 | 75,366 |
| Total assets | 82,865 | 85,472 | 66,104 | 86,502 | 104,938 |
| Employees (average) | 64 | 60 | 55 | 52 | 57 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -17.9% | -36% | 49.3% | Not reportednote 1 | Not reportednote 1 |
| EBITDA | -14,627 | -22,252 | -11,998 | 12,213 | 26,619 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -63.2% | -150.1% | -54.1% | 19% | 40.6% |
| Employee growth (vækst i antal ansatte) | -14.7% | -6.3% | -8.3% | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,546note 2 | -8,543note 2 | -1,797 | -20,727 | -33,198 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | Not reportednote 1 | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 4 | n.m.note 4 | n.m.note 4 | Not reportednote 1 | 69.7% |
| Capex (investeringer i anlægsaktiver) | 120note 5 | 316note 5 | 1,276note 5 | 2,905 | 886 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | -157.3%note 6 | 79.6%note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 38,234note 2 | 46,628note 2 | 57,015 | -20,354 | -32,178 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2025 covers 15 months (1 Jan 2024 to 31 Mar 2025). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 8 Jul 2026
Annual report 2025
1 Jan 2024 to 31 Mar 2025, published 23 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 May 2022
SEMVAC A/S has new leadership, a good time to reach out.
Signal, a Dandex estimate. Lapses 14 Nov 2026.
SEMVAC A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 8 Dec 2026.
2 registered in CVR.
P-number 1006820095226, 9999 Ukendt
P-number 1005243503Svendborgvej 226, 5260 Odense S
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
