CVR 74760716Public limited company (A/S)Anlæg af ledningsnet til væsker (422100)KøgeFounded 29 Feb 1984
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JFE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Revenue
29.7M
DKK, annual report Dec 2016
Result
-3.2M
DKK, annual report Dec 2016
Equity
11.1M
DKK, annual report Dec 2016
BRAVIDA DANMARK A/SCVR 14769005, 100% of capital and votes, until 19 Dec 2017
Søren Raun Frahmuntil 19 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30279883100% of capital and votes22 Aug 2013 to 3 Apr 2017
CVR 14769005100% of capital and votes3 Apr 2017 to 19 Dec 2017
CVR lists no current officers for this company.
29 Feb 1984 to 1 Nov 2026.
| Metric | Sep 2013 | Sep 2014 | Sep 2015 | Sep 2016 | Dec 2016 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | Not reported | Not reported | 29,725 |
| Gross profit | 22,656 | 29,852 | 41,727 | 43,765 | 11,651 |
| Operating profit | Not reported | Not reported | +8,376 | Not reported | -3,862 |
| Result for the year | +3,887 | +5,027 | +6,345 | +6,737 | -3,161 |
| Equity | 8,437 | 10,464 | 13,809 | 14,247 | 11,086 |
| Total assets | 19,096 | 30,315 | 36,858 | 44,170 | 40,649 |
| Employees (average) | Not reported | Not reported | Not reported | 75 | 82 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8.3% | 31.8% | 39.8% | 4.9% | Not reportednote 1 |
| EBIT margin (overskudsgrad) | Not reported | Not reported | Not reported | Not reported | -13% |
| EBITDA | 5,969note 2 | 7,093note 2 | 9,166 | 10,000note 2 | -3,473 |
| EBITDA margin | Not reported | Not reported | Not reported | Not reported | -11.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 7.1% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 252 | 1,002 | 2,922 | 4,202 | -3,323 |
| Gearing, NIBD / EBITDA | 0xnote 2 | 0.1xnote 2 | 0.3x | 0.4xnote 2 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 57.6%note 2 | 48.9%note 2 | 45.4% | 39.7%note 2 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 1,045note 4 | 698note 4 | 694note 4 | 5,613note 5 | 55note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | Not reported | Not reported | 0.2%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,427 | -5,193 | 906 | 6,344 | -442 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2016 covers 3 months (1 Oct to 31 Dec 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report Dec 2016
1 Oct 2016 to 31 Dec 2016, published 21 Jun 2017
Annual report Sep 2016
1 Oct 2015 to 30 Sep 2016, published 2 Feb 2017
Annual report Sep 2015
1 Oct 2014 to 30 Sep 2015, published 5 Feb 2016
Annual report Sep 2014
1 Oct 2013 to 30 Sep 2014, published 12 Mar 2015
Annual report Sep 2013
1 Oct 2012 to 30 Sep 2013, published 5 Feb 2014
2 registered in CVR.
P-number 10068009652, 9999 Ukendt
P-number 1003590409Værkstedsvej 30, 4600 Køge
