CVR 73422213Public limited company (A/S)Rådgivende ingeniøraktiviteter inden for færdige fabriksanlæg (711230)VejleFounded 30 Apr 1984
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRAINTEC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
27
CVR registry, 2023
Gross profit
14.9M
DKK, annual report 2021
-36.6% on 2020
Result
-9.9M
DKK, annual report 2021
Equity
3.4M
DKK, annual report 2021
THORASO ApSCVR 17690833, 50% to under 66.7% of capital and votes, until 18 Sep 2025
RM INVEST ApSCVR 27604595, 25% to under 33.3% of capital and votes, until 18 Sep 2025
and 1 moreMichael Gregers Mortensenuntil 8 Aug 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1769083350% to under 66.7% of capital and votes21 Jan 2010 to 18 Sep 2025
CVR 1895264533.3% to under 50% of capital and votes21 Jan 2010 to 30 Apr 2018
CVR 2760459525% to under 33.3% of capital and votes31 Dec 2021 to 18 Sep 2025
CVR 3276680315% to under 20% of capital and votes21 Jan 2010 to 3 Nov 2019
10% to under 15% of capital and votes13 Apr 2023 to 18 Sep 2025
GRAINTEC A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GRAINTEC A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 10556945100% of capital and votes28 Nov 1991 to 27 Jun 2016
CVR lists no current officers for this company.
30 Apr 1984 to 4 Nov 2026. Showing 25 of 35. The list above has every one.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 262,824 | 256,722 | 223,123 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 23,520 | 14,912 |
| Operating profit | -6,838 | -570 | +1,394 | -11,933 | -12,348 |
| Result for the year | -5,202 | -4,565 | +264 | -8,758 | -9,921 |
| Equity | 23,140 | 20,306 | 21,192 | 14,396 | 3,436 |
| Total assets | 155,103 | 107,726 | 103,366 | 60,175 | 66,918 |
| Employees (average) | 88 | 90 | 92 | 71 | 51 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 6.5% | -2.3% | -13.1% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | -2.6% | -0.2% | 0.6% | Not reported | Not reported |
| EBITDA | -5,992 | 398 | 2,607 | -10,460 | -10,911 |
| EBITDA margin | -2.3% | 0.2% | 1.2% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | -3.3% | 2.3% | 2.2% | -22.8% | -28.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -65,703 | -33,693 | -33,758 | -4,745 | -18,298 |
| Gearing, NIBD / EBITDA | n.m.note 1 | Net cash | Net cash | n.m.note 1 | n.m.note 1 |
| Capex (investeringer i anlægsaktiver) | 119 | 1,931 | 607 | 304 | 402 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.1% | 0.8% | 0.3% | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | n.m.note 1 | -7,237.2%note 2 | 15.3%note 2 | n.m.note 1 | n.m.note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 30 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 26 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 27 Mar 2018
1 registered in CVR.
P-number 1002401683Enghavevej 40, 7100 Vejle
