CVR 71937615Public limited company (A/S)Fremstilling af karosserier til motorkøretøjer: fremstilling af påhængsvogne og sættevogne (292000)GistrupFounded 25 Apr 1983
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HMK BILCON A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
39.3M
DKK, annual report 2015
-2.6% on 2014
Result
-8.3M
DKK, annual report 2015
Equity
50.9M
DKK, annual report 2015
Tank Holding af 01.08.2016 A/SCVR 17598384, 100% of capital and votes, until 8 May 2017
Peter Ferlev Jensbyuntil 20 Jan 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 17598384100% of capital and votes1 Jul 2008 to 8 May 2017
CVR lists no current officers for this company.
25 Apr 1983 to 1 Nov 2026. Showing 25 of 44. The list above has every one.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 44,820 | 40,315 | 39,274 |
| Operating profit | Not reported | Not reported | Not reported | -11,320 | -7,782 |
| Result for the year | Not reported | Not reported | -1,285 | -9,662 | -8,264 |
| Equity | Not reported | Not reported | 68,895 | 59,152 | 50,930 |
| Total assets | Not reported | Not reported | 122,721 | 122,925 | 121,155 |
| Employees (average) | Not reported | Not reported | 104 | 106 | 95 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reported | -20.3% | -10.1% | -2.6% |
| EBITDA | Not reported | Not reported | 739note 1 | -9,040 | -5,834 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | Not reported | 1.7%note 1 | -22.4% | -14.9% |
| Employee growth (vækst i antal ansatte) | Not reported | Not reported | -4.6% | 1.9% | -10.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | Not reported | 13,607 | 12,657 | 11,700 |
| Gearing, NIBD / EBITDA | Not reported | Not reported | 18.4xnote 1 | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | Not reported | Not reported | -1.5%note 3 | -11.4%note 4 | -9%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reported | 5,700 | 39 | 110 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | 468.3%note 5 | n.m.note 2 | n.m.note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | Not reported | -44,620 | -48,959 | -41,505 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 15 Oct 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 24 Nov 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 28 Nov 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 10 Dec 2012
Annual report 2011
1 Jul 2010 to 30 Jun 2011, published 12 Oct 2011
4 registered in CVR.
P-number 1003179032Hadsundvej 295, 9260 Gistrup
P-number 1010121074Elektronvej 6, 2670 Greve
P-number 1010121090Snaremosevej 63, 7000 Fredericia
P-number 1006767818295, 9999 Ukendt
