CVR 71003515Public limited company (A/S)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)TarmFounded 23 Apr 1982
Employees
45
CVR registry, Aug 2026
-3 (-6.2%) over 12 months
Gross profit
25.8M
DKK, annual report 2025
-12.2% on 2024
Result
+8.2M
DKK, annual report 2025
Equity
39.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RUNI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRUNI EPS RECYCLING ApSCVR 25947290, 66.7% to under 90% of capital and votes, since 1 Jul 2014
Thygesen.eu ApSCVR 42720992, 15% to under 20% of capital and votes, since 15 Nov 2021
Anders Handerup Thygesensince 1 Jun 2021
CVR 2594729066.7% to under 90% of capital and votessince 1 Jul 2014
CVR 4272099215% to under 20% of capital and votessince 15 Nov 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3602606515% to under 20% of capital and votes1 Jul 2014 to 2 May 2023
CVR 3875675315% to under 20% of capital and votes28 Nov 2017 to 28 Nov 2024
Ultimate controller
Holds 100% of capital and votes in RUNI EPS RECYCLING ApS, since 1 Mar 2001
Holding company
CVR 25947290Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in RUNI A/S, since 1 Jul 2014
This company
RUNI A/S
CVR 71003515
RUNI A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for RUNI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 32445896100% of capital and votes31 Aug 2009 to 31 Aug 2009
19 Apr 2004 to 3 Nov 2026.
23 Apr 1982 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 26,246 | 33,528 | 34,749 | 29,411 | 25,833 |
| Operating profit | +16,540 | +20,489 | +18,668 | +12,216 | +8,807 |
| Result for the year | +14,361 | +12,620 | +14,769 | +6,542 | +8,229 |
| Equity | 25,435 | 24,673 | 32,925 | 31,957 | 39,879 |
| Total assets | 35,887 | 41,776 | 58,357 | 48,411 | 61,281 |
| Employees (average) | 30 | 38 | 42 | 41 | 43 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 59.5% | 26.8% | 3.6% | -15.4% | -13.5% |
| EBITDA | 17,119 | 21,360 | 19,583 | 13,064 | 9,674 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 65.2% | 63.7% | 56.4% | 44.4% | 37.5% |
| Employee growth (vækst i antal ansatte) | 7.1% | 26.7% | 10.5% | -2.4% | 4.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -11,921 | -8,999 | -13,955 | -10,165 | -13,390 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 118.2% | 109.6% | 84.1% | 46.8% | 26.1% |
| Capex (investeringer i anlægsaktiver) | 1,004 | 1,953 | 424 | 961 | 675 |
| FCFF / EBITDA (pengestrømskonvertering) | 63.6% | 54.7% | 72.5% | 8.8% | 78.6% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 25 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 6 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 1 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Nov 2021
1 registered in CVR.
P-number 1002333098Industriparken 8, 6880 Tarm
No other current company drawn.
