CVR 70480611Private limited company (ApS)Udlejning af erhvervsejendomme (682040)NuussuaqFounded 5 Nov 1982
Gross profit
6.8M
DKK, annual report 2025
-60.1% on 2024
Result
-4M
DKK, annual report 2025
Equity
-16.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Q1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHans Gerstrøm66.7% to under 90% of capital and votes, since 2 Jan 2017
VÆKSTFONDENCVR 16294675, 5% to under 10% of capital and votes, since 6 Nov 2019
and 2 moreKarin Pedersen Thorsensince 19 Aug 2025
Equity was negative at 31 Dec 2025: -16.3M DKK. Dandex estimate, computed 3 Nov 2026.
66.7% to under 90% of capital and votessince 2 Jan 2017
CVR 162946755% to under 10% of capital and votessince 6 Nov 2019
CVR 175483875% to under 10% of capital and votessince 6 Nov 2019
CVR 365222325% to under 10% of capital and votessince 1 May 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5 Nov 1982 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 29,005 | 31,124 | 30,111 | 17,097 | 6,818 |
| Operating profit | +7,196 | +741 | -5,308 | -4,039 | +3,387 |
| Result for the year | +1,064 | -3,874 | -9,299 | -13,779 | -4,046 |
| Equity | 14,722 | 10,848 | 1,548 | -12,231 | -16,277 |
| Total assets | 139,145 | 124,817 | 120,960 | 98,633 | 92,651 |
| Employees (average) | 52 | 62 | 64 | 56 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.4% | -7.8% | -3.3% | -43.2% | -60.1% |
| EBITDA | 10,940 | 4,116 | 266 | 613 | 6,853 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 37.7% | 13.2% | 0.9% | 3.6% | 100.5% |
| Employee growth (vækst i antal ansatte) | 26.8% | 19.2% | 3.2% | -12.5% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 111,298 | 97,311 | 104,982 | 98,991 | 104,490 |
| Gearing, NIBD / EBITDA | 10.2x | 23.6x | 395.1x | 161.6x | 15.2x |
| ROIC (afkast af investeret kapital) | 4.4% | 0.5%note 1 | -3.9%note 1 | -3.3%note 1 | 3%note 1 |
| Capex (investeringer i anlægsaktiver) | 876note 2 | 3,130 | 1,605 | 0 | 0note 2 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -56.1%note 1 | -701.3%note 1 | 705.9%note 1 | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Aug 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 20 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Jun 2022
10 registered in CVR.
P-number 1007398030,
P-number 1007233759Industrivej 2, 3900 Nuuk
P-number 1017302112, 3952 Ilulissat
P-number 1023199560Industrivej 2, 3905 Nuussuaq
P-number 1026701682Glahnip Aqquserna 6, 3911 Sisimiut
P-number 1017302147Tuia 1, 3920 Qaqortoq
P-number 1017302139Aqqusinersuaq 6, 3950 Aasiaat
P-number 1017302104Industrivej 53, 3900 Nuuk
P-number 1017302120, 3951 Qasigiannguit
P-number 1017302090Qeqertanut 1, 3905 Nuussuaq
No other current company drawn.
