CVR 62011513Public limited company (A/S)Forarbejdning af svinekød (101110)BrørupFounded 11 Aug 1980
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SB PORK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
359
CVR registry, 2018
Revenue
2.2B
DKK, annual report 2017
+0.3% on 2016
Result
-31.6M
DKK, annual report 2017
Equity
63.2M
DKK, annual report 2017
FiRoWa Handels GmbH100% of capital and votes, until 8 Jan 2019
Ove Thejlsuntil 8 Jan 2019
Niels Jørgen Villesenuntil 8 Jan 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes28 May 2014 to 8 Jan 2019
CVR lists no current officers for this company.
11 Aug 1980 to 3 Nov 2026. Showing 25 of 33. The list above has every one.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1,939,574 | 2,037,010 | 1,984,547 | 2,190,630 | 2,196,177 |
| Operating profit | -18,560 | +22,345 | +34,379 | +9,042 | -3,668 |
| Result for the year | -23,687 | +8,291 | +27,841 | +6,990 | -31,615 |
| Equity | 15,680 | 60,347 | 87,016 | 95,350 | 63,187 |
| Total assets | 489,038 | 465,921 | 508,117 | 543,910 | 494,839 |
| Employees (average) | 345 | 347 | 368 | 391 | 396 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 25.1% | 5% | -2.6% | 10.4% | 0.3% |
| EBIT margin (overskudsgrad) | -1% | 1.1% | 1.7% | 0.4% | -0.2% |
| EBITDA | 3,881 | 45,934 | 60,248 | 36,807 | 23,805 |
| EBITDA margin | 0.2% | 2.3% | 3% | 1.7% | 1.1% |
| Employee growth (vækst i antal ansatte) | 25% | 0.6% | 6.1% | 6.3% | 1.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -38,462 | -16,579note 1 | -17,385 | -23,197 | 18,335 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 1 | Net cash | Net cash | 0.8x |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 166.1%note 3 | 47.3%note 4 | 10%note 4 | -3.7%note 5 |
| Capex (investeringer i anlægsaktiver) | 14,122 | 25,434 | 42,124 | 10,322 | 30,751 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.7% | 1.3% | 2.1% | 0.5% | 1.4% |
| FCFF / EBITDA (pengestrømskonvertering) | 642.6%note 5 | 76.8%note 4 | 5.2%note 4 | -2.2%note 4 | -24.5%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 288,611 | 230,644note 1 | 244,020 | 228,817 | 275,973 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 14 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 8 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 11 Jun 2014
2 registered in CVR.
P-number 1003147838Markedsvej 9, 6650 Brørup
P-number 100669250210, 9999 Ukendt
