CVR 56835210Public limited company (A/S)Behandling og bortskaffelse af ikke-farligt affald (382110)LyngeFounded 18 Aug 1909
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Henriksen Grus A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
4
CVR, 2016
Gross profit
5.8M
DKK, annual report 2016
-85.5% on 2015
Result
+2.4M
DKK, annual report 2016
Equity
40.4M
DKK, annual report 2016
MICHAEL HENRIKSEN HOLDING A/SCVR 11258441, 100% of capital and votes, until 8 Sep 2017
Preben Walther Andersenuntil 2 Jan 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 11258441100% of capital and votes3 Apr 2000 to 8 Sep 2017
Henriksen Grus A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Henriksen Grus A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 38637371100% of capital and votes28 Apr 2017 to 7 Sep 2017
CVR lists no current officers for this company.
18 Aug 1909 to 12 Nov 2026.
Dec 2016, monthly: 4 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 14 | 13 | 11 | 18 | 23 | 20 | 13 | 17 | 22 | 23 | 24 | 19 | 21 | No count | No count | No count | No count | 25 | 23 | 28 | 31 | 30 | 29 | 29 | 30 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| FTE | 12 | 12 | 12 | 17 | 19 | 22 | 14 | 14 | 18 | 25 | 28 | 26 | 19 | 21 | 21 | 23 | 28 | 25 | 24 | 25 | 26 | 24 | 26 | 28 | 25 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 23,760 | 22,448 | 24,928 | 39,648 | 5,768 |
| Operating profit | +10,940 | +9,145 | +9,449 | +29,481 | +3,337 |
| Result for the year | +8,161 | +7,248 | +7,239 | +22,538 | +2,442 |
| Equity | 20,526 | 27,774 | 25,381 | 47,919 | 40,395 |
| Total assets | 35,983 | 41,820 | 41,969 | 62,754 | 42,703 |
| Employees (average) | 30 | 29 | 31 | 22 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -22.5% | -5.5% | 11.1% | 59.1% | -85.5% |
| EBITDA | 11,111 | 9,308 | 11,175 | 30,315 | 3,349 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | -3.3% | 6.9% | -29% | -86.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 6,071note 1 | 1,064note 1 | 18note 1 | 28,589note 1 | 3,253note 1 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 1 Mar 2017
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 10 Feb 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 23 Feb 2015
Annual report 2013
1 Oct 2012 to 30 Sep 2013, published 24 Feb 2014
Annual report 2012
1 Oct 2011 to 30 Sep 2012, published 26 Feb 2013
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Henriksen Grus A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
31 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Binavne:
City Property Services A/S I LIKVIDATION
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Birgitte Frølund, den 08.09.2017.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 08.09.2017.
Likvidation vedtaget 02.01.2017
Likvidatorer:
Tiltrådte:
Birgitte Frølund, den 02.01.2017.
Bestyrelse:
Fratrådte:
Lejf Agathon, den 02.01.2017, Niels Dahl-Sørensen (formand), den 02.01.2017, Hans Henrik Klovborg, den 02.01.2017.
Direktion:
Fratrådte:
Preben Walther Andersen, den 02.01.2017.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Ny adresse: Nøglegårdsvej 11, 3540 Lynge
Ny kommune: Allerød
Vedtægter ændret: 20.10.2015
Nyt navn: Henriksen Grus A/S
Nyt binavn: City Property Services A/S
Bestyrelse:
Fratrådte:
Preben Walther Andersen, den 22.09.2015, Christian Rindbøl (næstformand), den 22.09.2015.
Direktion:
Fratrådte:
.
CVR-nummer
56835210.
NAVN:
FARUM STEN & GRUS A/S.
Adresse: Stensøvej 2, 3540 Lynge.
Kommune: Allerød.
Vedtægter ændret: 04.05.2015
Nyt navn: FARUM ALLERØD MILJØCENTER A/S
Slettede binavne: FARUM ALLERØD MILJØCENTER A/S, FARUM STEN- OG GRUSKOMPAGNI A/S, FSG A/S, FSG FYLDPLADS A/S, FSG JORDTIP A/S, FSG SORTERING A/S
Bestyrelse:
Tiltrådt som næstformand:
Christian Rindbøl, den 30.09.2014, Fratrådt som næstformand tiltrådt som formand: Niels Dahl-Sørensen, den 30.09.2014.
Udtrådt af bestyrelsen:
Michael Henriksen, den 30.09.2014.
Indtrådt i bestyrelsen:
Hans Henrik Klovborg, den 30.09.2014.
Bestyrelse:
Tiltrådt som næstformand:
Niels Dahl-Sørensen, den 23.11.2011, Fratrådt som næstformand, men forbliver i bestyrelsen: Christian Rindbøl, den 23.11.2011.
Indtrådt i bestyrelsen:
Direktør Lejf Agathon, den 23.11.2011.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.07.2011.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ahlgade 63, 4300 Holbæk, den 01.07.2011.
Revision:
Udtrådt af revisionen:
Arne Stahlfest, den 27.02.2007.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Ahlgade 63, 4300 Holbæk, den 27.02.2007.
Vedtægter ændret:
25.02.2005.
Nyt navn:
FARUM STEN & GRUS A/S.
Nye binavne:
FARUM ALLERØD MILJØCENTER A/S (FARUM STEN & GRUS A/S), FARUM STEN- OG GRUSKOMPAGNI A/S (FARUM STEN & GRUS A/S), FSG A/S (FARUM STEN & GRUS A/S), FSG FYLDPLADS A/S (FARUM STEN & GRUS A/S), FSG JORDTIP A/S (FARUM STEN & GRUS A/S), FSG SORTERING A/S (FARUM STEN & GRUS A/S).
Regnskabsår ændret til:
01.10 - 30.09.
Omlægningsperiode:
01.01.2001 - 30.09.2001.
Bestyrelse:
Udtrådt af bestyrelsen:
Bent Erik Pihl-Andersen, den 03.04.2000, Olai Klarup, den 03.04.2000, Claus Christiansen, den 03.04.2000.
Indtrådt i bestyrelsen:
Direktør Michael Henriksen (formand), den 03.04.2000, Adm. direktør Christian Rindbøl (næstformand), den 03.04.2000, Direktør Preben Walther Andersen, den 03.04.2000.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, den 03.04.2000.
Indtrådt i revisionen:
Statsaut. revisor Arne Stahlfest, 3520 Farum, den 03.04.2000.
Bestyrelse:
Udtrådt af bestyrelsen:
Søren Lundsberg-Nielsen, den 12.03.1998.
Indtrådt i bestyrelsen:
Underdirektør Claus Christiansen, den 12.03.1998.
Revision:
Udtrådt af revisionen:
GROTHEN & PERREGAARD, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 16.04.1997.
Indtrådt i revisionen:
COOPERS & LYBRAND Statsautoriserede revisorer, 2100 København Ø, den 16.04.1997.
Bestyrelse:
Udtrådt af bestyrelsen:
Philip Kjær, den 30.10.1996.
Indtrådt i bestyrelsen:
Advokat, underdirektør Søren Lundsberg-Nielsen, den 30.10.1996.
Direktion:
Udtrådt af direktionen:
Gert Karsten Pedersen, den 31.07.1996.
Indtrådt i direktionen:
Direktør Preben Walther Andersen, den 30.10.1996.
Bestyrelse:
Udtrådt af bestyrelsen:
Lau Boisen, den 10.04.1996, Merete Jørgensen, den 10.04.1996.
Indtrådt i bestyrelsen:
Direktør Philip Kjær, den 10.04.1996.
Vedrørende den under 30.05.1994 registrerede ændring for Reg.nr. A/S21563 A/S FARUM STEN- OG GRUSKOMPAGNI meddeles, at Lau Boisen fejlagtigt er registreret udtrådt af bestyrelsen. Lau Boisen er udtrådt af direktionen.
Bestyrelse:
Udtrådt af bestyrelsen:
Indtrådt i bestyrelsen:
Direktør Lau Boisen
Direktion:
Ny adresse:
Stensøvej 2, 3540 Lynge
Bestyrelse:
Fratrådt som næstformand, men forbliver i bestyrelsen Niels Erling Hansen, Tiltrådt som næstformand, Merete Jørgensen
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Direktør Niels Erling Hansen
Bestyrelse:
Udtrådt af bestyrelsen:
Aage Erhardt Godthardt Nielsen
Indtrådt i bestyrelsen:
Underdirektør Niels Erling Hansen (næstformand)
Revision:
Udtrådt af revisionen:
Revisionsfirmaet Schøbel & Marholt
Indtrådt i revisionen:
Revisionsfirmaet Grothen & Perregaard / Henningsen & Holm, 2100 København Ø
Bestyrelse:
Udtrådt af bestyrelsen:
Bror Verner Nielsen, Jesper Evin Skade-Rasmussen
Indtrådt i bestyrelsen:
Advokat Merete Jørgensen, civilingeniør Olai Klarup, Bent Erik Pihl-Andersen
REG.NR. A/S21563
NAVN: A/S FARUM STEN- OG GRUSKOMPAGNI
ADRESSE: Vassingerødvej 145, 3540 Lynge
Stiftelsesdato:
09.08.18
Seneste vedtægtsdato:
14.05.1984
Kapital:
kr. 2.500.000,00
Indbetalingsmåde:
kontant/i værdier kr. 2.500.000,00 til kurs 100,0
Bestyrelse:
Adm. direktør Bror Verner Nielsen (formand), 1601 København V, Direktør Aage Erhardt Godthardt Nielsen (næstformand), Direktør Bent Erik Pihl-Andersen, 2960 Rungsted Kyst, Underdirektør Jesper Evin Skade-Rasmusssen, 2900 Hellerup
Direktion:
Direktør Niels Jørn Hahn, 2610 Rødovre
Revision:
Revisionsfirmaet Schøbel & Marholt, 2100 København Ø
Første regnskabsår:
00.00 - 00.00
Regnskabsår:
01.01 - 31.12
4 registered in CVR.
P-number 10066589272, 9999 Ukendt
P-number 1003119096Stensøvej 2, 3540 Lynge
P-number 1011844541Metalgangen 27, 2690 Karlslunde
P-number 1012041515Nøglegårdsvej 11, 3540 Lynge