CVR 51400216Public limited company (A/S)Fremstilling af andre færdige metalprodukter i.a.n. (259900)SvendborgFounded 15 Mar 1968
Employees
31
CVR registry, Aug 2026
+7 (+29.2%) over 12 months
Gross profit
13.2M
DKK, annual report 2025
-26.1% on 2024
Result
-1.5M
DKK, annual report 2025
Equity
11.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CEROPA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGRANLY GRUPPEN A/SCVR 11402305, 100% of capital and votes, since 4 May 2011
Finn Regnhard Just Jensensince 17 Mar 2023
CVR 11402305100% of capital and votessince 4 May 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Linderberg Group Holding ApS, since 30 Oct 2020
Holding company
CVR 41811730Private limited company (ApS)
Holds 100% of capital and votes in LINDERBERG GROUP A/S, since 30 Oct 2020
Holding company
CVR 58789615Public limited company (A/S)
Holds 100% of capital and votes in GRANLY GRUPPEN A/S, since 19 Aug 1998
Holding company
CVR 11402305Public limited company (A/S)
Holds 100% of capital and votes in CEROPA A/S, since 4 May 2011
This company
CEROPA A/S
CVR 51400216
24 Jun 2010 to 2 Nov 2026.
15 Mar 1968 to 2 Nov 2026. Showing 25 of 28. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 9,531 | 24,849 | 12,925 | 17,932 | 13,249 |
| Operating profit | -9,712 | +2,946 | -2,645 | +2,520 | -1,443 |
| Result for the year | -7,488 | +2,161 | -2,476 | +1,560 | -1,480 |
| Equity | 11,323 | 13,484 | 11,008 | 12,567 | 11,088 |
| Total assets | 35,326 | 42,831 | 35,609 | 32,295 | 29,329 |
| Employees (average) | 28 | 46 | 28 | 25 | 23 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -82.6% | 160.7% | -48% | 35.4% | -26.1% |
| EBITDA | -2,369 | 5,183 | -206 | 4,913 | 1,134 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -24.9% | 20.9% | -1.6% | 27.4% | 8.6% |
| Employee growth (vækst i antal ansatte) | 27.3% | 64.3% | -39.1% | -10.7% | -8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8,220 | -279 | 1,692 | 3,898 | 722 |
| Gearing, NIBD / EBITDA | n.m.note 1 | Net cash | n.m.note 1 | 0.8x | 0.6x |
| ROIC (afkast af investeret kapital) | -26.7%note 2 | 16.4% | -15.9%note 2 | 14.3% | -8%note 2 |
| Capex (investeringer i anlægsaktiver) | 26,148note 3 | 6,693note 3 | 249note 3 | 1,348note 3 | 1,422note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 15,220 | 21,161 | 17,805 | 13,256 | 13,242 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 21 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 Mar 2022
2 registered in CVR.
P-number 1001967358Græsholmevej 50, 5700 Svendborg
P-number 100661034550, 9999 Ukendt
